Quarterly report · Q3
2927.TEDINET S100OQFH
Period2021-09-01 → 2022-05-31
Filed2022-07-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.7bn | 2021-09-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥22.4bn | 2020-09-01 → 2021-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.5bn | 2020-09-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥683m | 2021-09-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥1.9bn | 2020-09-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥988m | 2021-09-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.2bn | 2020-09-01 → 2021-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2020-09-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥902m | 2021-09-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.9bn | 2020-09-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥536m | 2021-09-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2020-09-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.4bn | 2020-09-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥535m | 2021-09-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥1.4bn | 2020-09-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥36.6bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥35.8bn | at 2021-08-31 | Cons. | Assets |
| Total assets | ¥32.9bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥24.5bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥23.1bn | at 2021-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.2bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥12.7bn | at 2021-08-31 | Cons. | Net assets |
| Net assets / equity | ¥12.2bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.2bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.2bn | at 2021-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥38.12 | 2021-09-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.29 | 2022-03-01 → 2022-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.12 | 2020-09-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.89 | 2020-09-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.11 | 2021-03-01 → 2021-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥37.93 | 2021-09-01 → 2022-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥106.3 | 2020-09-01 → 2021-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥97.38 | 2020-09-01 → 2021-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 33.2% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.1% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.7% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 27
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2021-09-01 → 2022-05-31 | ¥32m |
| Otherother segments | revenue external | 2021-09-01 → 2022-05-31 | ¥32m |
| Otherother segments | segment profit | 2021-09-01 → 2022-05-31 | −¥14m |
| jpcrp040300-q3r_E01064-000Department Store Businessreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥3.5bn |
| jpcrp040300-q3r_E01064-000Department Store Businessreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥3.5bn |
| jpcrp040300-q3r_E01064-000Department Store Businessreportable segment | segment profit | 2021-09-01 → 2022-05-31 | −¥129m |
| jpcrp040300-q3r_E01064-000Food Service Businessreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥634m |
| jpcrp040300-q3r_E01064-000Food Service Businessreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥634m |
| jpcrp040300-q3r_E01064-000Food Service Businessreportable segment | segment profit | 2021-09-01 → 2022-05-31 | −¥299m |
| jpcrp040300-q3r_E01064-000Health Carereportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥11.2bn |
| jpcrp040300-q3r_E01064-000Health Carereportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥11.2bn |
| jpcrp040300-q3r_E01064-000Health Carereportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥1.4bn |
| jpcrp040300-q3r_E01064-000Medical Productsreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥1.3bn |
| jpcrp040300-q3r_E01064-000Medical Productsreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥1.3bn |
| jpcrp040300-q3r_E01064-000Medical Productsreportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥128m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-09-01 → 2022-05-31 | ¥16.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-09-01 → 2022-05-31 | ¥16.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-09-01 → 2022-05-31 | ¥1.1bn |
| jpcrp040300-q3r_E01064-000Health Carereportable segment | revenue | 2020-09-01 → 2021-05-31 | ¥13.3bn |
| jpcrp040300-q3r_E01064-000Health Carereportable segment | revenue external | 2020-09-01 → 2021-05-31 | ¥13.3bn |
| jpcrp040300-q3r_E01064-000Health Carereportable segment | segment profit | 2020-09-01 → 2021-05-31 | ¥2.3bn |
| jpcrp040300-q3r_E01064-000Medical Productsreportable segment | revenue | 2020-09-01 → 2021-05-31 | ¥1.1bn |
| jpcrp040300-q3r_E01064-000Medical Productsreportable segment | revenue external | 2020-09-01 → 2021-05-31 | ¥1.1bn |
| jpcrp040300-q3r_E01064-000Medical Productsreportable segment | segment profit | 2020-09-01 → 2021-05-31 | ¥94m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-09-01 → 2021-05-31 | ¥14.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-09-01 → 2021-05-31 | ¥14.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-09-01 → 2021-05-31 | ¥2.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 370
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 646464000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 55479000 | JPY |
| Gift certificates | Prior1YearInstant | 555410000 | JPY |
| Gift certificates | CurrentQuarterInstant | - | JPY |
| Provision for bonuses | Prior1YearInstant | 196726000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 259755000 | JPY |
| Allowance for losses on colleccting gift tickets cl | Prior1YearInstant | 633609000 | JPY |
| Allowance for losses on colleccting gift tickets cl | CurrentQuarterInstant | - | JPY |
| Provision for point card certificates cl | Prior1YearInstant | 63235000 | JPY |
| Provision for point card certificates cl | CurrentQuarterInstant | - | JPY |
| Contract liabilities | Prior1YearInstant | - | JPY |
| Contract liabilities | CurrentQuarterInstant | 1410205000 | JPY |
| Other cl | Prior1YearInstant | 1750422000 | JPY |
| Other cl | CurrentQuarterInstant | 1252180000 | JPY |
| Current liabilities | Prior1YearInstant | 11802291000 | JPY |
| Current liabilities | CurrentQuarterInstant | 12689113000 | JPY |
| Long term loans payable | Prior1YearInstant | 9691252000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 10173706000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 201449000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 222333000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 773571000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 804604000 | JPY |
| Other ncl | Prior1YearInstant | 622922000 | JPY |
| Other ncl | CurrentQuarterInstant | 564599000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 11289195000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 11765243000 | JPY |
| Liabilities | Prior1YearInstant | 23091486000 | JPY |
| Liabilities | CurrentQuarterInstant | 24454356000 | JPY |
| Capital stock | Prior1YearInstant | 2131839000 | JPY |
| Capital stock | CurrentQuarterInstant | 2131839000 | JPY |
| Capital surplus | Prior1YearInstant | 2438494000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2618462000 | JPY |
| Retained earnings | Prior1YearInstant | 7420777000 | JPY |
| Retained earnings | CurrentQuarterInstant | 7703663000 | JPY |
| Treasury stock | Prior1YearInstant | -141364000 | JPY |
| Treasury stock | CurrentQuarterInstant | -307967000 | JPY |
| Shareholders equity | Prior1YearInstant | 11849746000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 12145998000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -46937000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -31766000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 7701000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 20866000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 16855000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 15454000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -22380000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 4554000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 90138000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 26560000 | JPY |
| Non controlling interests | Prior1YearInstant | 743413000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 3280000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |