Quarterly report · Q3
2927.TEDINET S100OQFH
Period2021-09-01 → 2022-05-31
Filed2022-07-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.7bn | 2021-09-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥22.4bn | 2020-09-01 → 2021-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.5bn | 2020-09-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥683m | 2021-09-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥1.9bn | 2020-09-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥988m | 2021-09-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.2bn | 2020-09-01 → 2021-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2020-09-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥902m | 2021-09-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.9bn | 2020-09-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥536m | 2021-09-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2020-09-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.4bn | 2020-09-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥535m | 2021-09-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥1.4bn | 2020-09-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥36.6bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥35.8bn | at 2021-08-31 | Cons. | Assets |
| Total assets | ¥32.9bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥24.5bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥23.1bn | at 2021-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.2bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥12.7bn | at 2021-08-31 | Cons. | Net assets |
| Net assets / equity | ¥12.2bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.2bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.2bn | at 2021-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥38.12 | 2021-09-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.29 | 2022-03-01 → 2022-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.12 | 2020-09-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.89 | 2020-09-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.11 | 2021-03-01 → 2021-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥37.93 | 2021-09-01 → 2022-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥106.3 | 2020-09-01 → 2021-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥97.38 | 2020-09-01 → 2021-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 33.2% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.1% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.7% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 27
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2021-09-01 → 2022-05-31 | ¥32m |
| Otherother segments | revenue external | 2021-09-01 → 2022-05-31 | ¥32m |
| Otherother segments | segment profit | 2021-09-01 → 2022-05-31 | −¥14m |
| jpcrp040300-q3r_E01064-000Department Store Businessreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥3.5bn |
| jpcrp040300-q3r_E01064-000Department Store Businessreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥3.5bn |
| jpcrp040300-q3r_E01064-000Department Store Businessreportable segment | segment profit | 2021-09-01 → 2022-05-31 | −¥129m |
| jpcrp040300-q3r_E01064-000Food Service Businessreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥634m |
| jpcrp040300-q3r_E01064-000Food Service Businessreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥634m |
| jpcrp040300-q3r_E01064-000Food Service Businessreportable segment | segment profit | 2021-09-01 → 2022-05-31 | −¥299m |
| jpcrp040300-q3r_E01064-000Health Carereportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥11.2bn |
| jpcrp040300-q3r_E01064-000Health Carereportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥11.2bn |
| jpcrp040300-q3r_E01064-000Health Carereportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥1.4bn |
| jpcrp040300-q3r_E01064-000Medical Productsreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥1.3bn |
| jpcrp040300-q3r_E01064-000Medical Productsreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥1.3bn |
| jpcrp040300-q3r_E01064-000Medical Productsreportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥128m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-09-01 → 2022-05-31 | ¥16.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-09-01 → 2022-05-31 | ¥16.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-09-01 → 2022-05-31 | ¥1.1bn |
| jpcrp040300-q3r_E01064-000Health Carereportable segment | revenue | 2020-09-01 → 2021-05-31 | ¥13.3bn |
| jpcrp040300-q3r_E01064-000Health Carereportable segment | revenue external | 2020-09-01 → 2021-05-31 | ¥13.3bn |
| jpcrp040300-q3r_E01064-000Health Carereportable segment | segment profit | 2020-09-01 → 2021-05-31 | ¥2.3bn |
| jpcrp040300-q3r_E01064-000Medical Productsreportable segment | revenue | 2020-09-01 → 2021-05-31 | ¥1.1bn |
| jpcrp040300-q3r_E01064-000Medical Productsreportable segment | revenue external | 2020-09-01 → 2021-05-31 | ¥1.1bn |
| jpcrp040300-q3r_E01064-000Medical Productsreportable segment | segment profit | 2020-09-01 → 2021-05-31 | ¥94m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-09-01 → 2021-05-31 | ¥14.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-09-01 → 2021-05-31 | ¥14.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-09-01 → 2021-05-31 | ¥2.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 370
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 362500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0252 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 362500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 362500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0252 | |
| Cash and deposits | Prior1YearInstant | 9222136000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 9220265000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 2244682000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 2479132000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 1637968000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 1541092000 | JPY |
| Work in process | Prior1YearInstant | 853393000 | JPY |
| Work in process | CurrentQuarterInstant | 852962000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 1360068000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 1238117000 | JPY |
| Other ca | Prior1YearInstant | 594534000 | JPY |
| Other ca | CurrentQuarterInstant | 936933000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -60386000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -22740000 | JPY |
| Current assets | Prior1YearInstant | 15852396000 | JPY |
| Current assets | CurrentQuarterInstant | 16245763000 | JPY |
| Buildings and structures net | Prior1YearInstant | 5634576000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 5346684000 | JPY |
| Land | Prior1YearInstant | 9333625000 | JPY |
| Land | CurrentQuarterInstant | 9550193000 | JPY |
| Other net ppe | Prior1YearInstant | 1043449000 | JPY |
| Other net ppe | CurrentQuarterInstant | 1065703000 | JPY |
| Property plant and equipment | Prior1YearInstant | 16011651000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 15962581000 | JPY |
| Goodwill | Prior1YearInstant | 1491664000 | JPY |
| Goodwill | CurrentQuarterInstant | 1376920000 | JPY |
| Other ia | Prior1YearInstant | 160964000 | JPY |
| Other ia | CurrentQuarterInstant | 127787000 | JPY |
| Intangible assets | Prior1YearInstant | 1652628000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1504708000 | JPY |
| Other ioa | Prior1YearInstant | 2255121000 | JPY |
| Other ioa | CurrentQuarterInstant | 2979746000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -19395000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -58049000 | JPY |
| Investments and other assets | Prior1YearInstant | 2235726000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2921697000 | JPY |
| Noncurrent assets | Prior1YearInstant | 19900007000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 20388987000 | JPY |
| Assets | Prior1YearInstant | 35752403000 | JPY |
| Assets | CurrentQuarterInstant | 36634750000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 2966799000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 3136808000 | JPY |
| Short term loans payable | Prior1YearInstant | 4989624000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 6574683000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |