Quarterly report · Q3
2927.TEDINET S100OQFH
Period2021-09-01 → 2022-05-31
Filed2022-07-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.7bn | 2021-09-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥22.4bn | 2020-09-01 → 2021-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.5bn | 2020-09-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥683m | 2021-09-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥1.9bn | 2020-09-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥988m | 2021-09-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.2bn | 2020-09-01 → 2021-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2020-09-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥902m | 2021-09-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.9bn | 2020-09-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥536m | 2021-09-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2020-09-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.4bn | 2020-09-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥535m | 2021-09-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥1.4bn | 2020-09-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥36.6bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥35.8bn | at 2021-08-31 | Cons. | Assets |
| Total assets | ¥32.9bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥24.5bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥23.1bn | at 2021-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.2bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥12.7bn | at 2021-08-31 | Cons. | Net assets |
| Net assets / equity | ¥12.2bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.2bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.2bn | at 2021-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥38.12 | 2021-09-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.29 | 2022-03-01 → 2022-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.12 | 2020-09-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.89 | 2020-09-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.11 | 2021-03-01 → 2021-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥37.93 | 2021-09-01 → 2022-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥106.3 | 2020-09-01 → 2021-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥97.38 | 2020-09-01 → 2021-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 33.2% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.1% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.7% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 27
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2021-09-01 → 2022-05-31 | ¥32m |
| Otherother segments | revenue external | 2021-09-01 → 2022-05-31 | ¥32m |
| Otherother segments | segment profit | 2021-09-01 → 2022-05-31 | −¥14m |
| jpcrp040300-q3r_E01064-000Department Store Businessreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥3.5bn |
| jpcrp040300-q3r_E01064-000Department Store Businessreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥3.5bn |
| jpcrp040300-q3r_E01064-000Department Store Businessreportable segment | segment profit | 2021-09-01 → 2022-05-31 | −¥129m |
| jpcrp040300-q3r_E01064-000Food Service Businessreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥634m |
| jpcrp040300-q3r_E01064-000Food Service Businessreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥634m |
| jpcrp040300-q3r_E01064-000Food Service Businessreportable segment | segment profit | 2021-09-01 → 2022-05-31 | −¥299m |
| jpcrp040300-q3r_E01064-000Health Carereportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥11.2bn |
| jpcrp040300-q3r_E01064-000Health Carereportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥11.2bn |
| jpcrp040300-q3r_E01064-000Health Carereportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥1.4bn |
| jpcrp040300-q3r_E01064-000Medical Productsreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥1.3bn |
| jpcrp040300-q3r_E01064-000Medical Productsreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥1.3bn |
| jpcrp040300-q3r_E01064-000Medical Productsreportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥128m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-09-01 → 2022-05-31 | ¥16.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-09-01 → 2022-05-31 | ¥16.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-09-01 → 2022-05-31 | ¥1.1bn |
| jpcrp040300-q3r_E01064-000Health Carereportable segment | revenue | 2020-09-01 → 2021-05-31 | ¥13.3bn |
| jpcrp040300-q3r_E01064-000Health Carereportable segment | revenue external | 2020-09-01 → 2021-05-31 | ¥13.3bn |
| jpcrp040300-q3r_E01064-000Health Carereportable segment | segment profit | 2020-09-01 → 2021-05-31 | ¥2.3bn |
| jpcrp040300-q3r_E01064-000Medical Productsreportable segment | revenue | 2020-09-01 → 2021-05-31 | ¥1.1bn |
| jpcrp040300-q3r_E01064-000Medical Productsreportable segment | revenue external | 2020-09-01 → 2021-05-31 | ¥1.1bn |
| jpcrp040300-q3r_E01064-000Medical Productsreportable segment | segment profit | 2020-09-01 → 2021-05-31 | ¥94m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-09-01 → 2021-05-31 | ¥14.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-09-01 → 2021-05-31 | ¥14.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-09-01 → 2021-05-31 | ¥2.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 370
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | Prior1YearInstant | 12660917000 | JPY |
| Net assets | CurrentQuarterInstant | 12180393000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 35752403000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 36634750000 | JPY |
| Net sales | Prior1YTDDuration | 14495207000 | JPY |
| Net sales | CurrentYTDDuration | 16692468000 | JPY |
| Cost of sales | Prior1YTDDuration | 9829899000 | JPY |
| Cost of sales | CurrentYTDDuration | 10379617000 | JPY |
| Gross profit | Prior1YTDDuration | 4665307000 | JPY |
| Gross profit | CurrentYTDDuration | 6312850000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2748360000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 5629929000 | JPY |
| Operating income | Prior1YTDDuration | 1916947000 | JPY |
| Operating income | CurrentYTDDuration | 682920000 | JPY |
| Interest income noi | Prior1YTDDuration | 2557000 | JPY |
| Interest income noi | CurrentYTDDuration | 2914000 | JPY |
| Dividends income noi | Prior1YTDDuration | 7187000 | JPY |
| Dividends income noi | CurrentYTDDuration | 7045000 | JPY |
| Gain on sales of investment securities noi | Prior1YTDDuration | 8511000 | JPY |
| Gain on sales of investment securities noi | CurrentYTDDuration | 9593000 | JPY |
| Rent income noi | Prior1YTDDuration | 15716000 | JPY |
| Rent income noi | CurrentYTDDuration | 29991000 | JPY |
| Amortization of negative goodwill noi | Prior1YTDDuration | 422000 | JPY |
| Amortization of negative goodwill noi | CurrentYTDDuration | - | JPY |
| Reversal of provision for directors retirement benefits noi | Prior1YTDDuration | 10810000 | JPY |
| Reversal of provision for directors retirement benefits noi | CurrentYTDDuration | - | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 2312000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 318534000 | JPY |
| Other noi | Prior1YTDDuration | 6012000 | JPY |
| Other noi | CurrentYTDDuration | 14397000 | JPY |
| Non operating income | Prior1YTDDuration | 53530000 | JPY |
| Non operating income | CurrentYTDDuration | 382475000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 23111000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 44154000 | JPY |
| Loss on sales of investment securities noe | Prior1YTDDuration | 13439000 | JPY |
| Loss on sales of investment securities noe | CurrentYTDDuration | 5113000 | JPY |
| Rent expenses noe | Prior1YTDDuration | 10668000 | JPY |
| Rent expenses noe | CurrentYTDDuration | 17817000 | JPY |
| Other noe | Prior1YTDDuration | 15944000 | JPY |
| Other noe | CurrentYTDDuration | 10550000 | JPY |
| Non operating expenses | Prior1YTDDuration | 63163000 | JPY |
| Non operating expenses | CurrentYTDDuration | 77636000 | JPY |
| Ordinary income | Prior1YTDDuration | 1907314000 | JPY |
| Ordinary income | CurrentYTDDuration | 987760000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 285000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 285000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 61000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |