Quarterly report · Q1
2884.TEDINET S100OQS2
Period2022-03-01 → 2022-05-31
Filed2022-07-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.0bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥29.3bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.6bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥139m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥253m | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥435m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥994m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥408m | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥436m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥407m | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥291m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥500m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥254m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥262m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥264m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥26.4bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥23.7bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥22.7bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥17.6bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥15.4bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥8.8bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥8.3bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥7.9bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.9bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥12.23 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.03 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.69 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥12.16 | 2022-03-01 → 2022-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥20.88 | 2021-03-01 → 2022-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥10.62 | 2021-03-01 → 2021-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 25.2% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.6% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.2% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥175m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥175m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | −¥161m |
| jpcrp040300-q1r_E32138-000Manufacturing Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥6.0bn |
| jpcrp040300-q1r_E32138-000Manufacturing Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥5.9bn |
| jpcrp040300-q1r_E32138-000Manufacturing Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥93m |
| jpcrp040300-q1r_E32138-000Manufacturing Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥216m |
| jpcrp040300-q1r_E32138-000Other Businessesreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥54m |
| jpcrp040300-q1r_E32138-000Other Businessesreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥35m |
| jpcrp040300-q1r_E32138-000Other Businessesreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥19m |
| jpcrp040300-q1r_E32138-000Other Businessesreportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥17m |
| jpcrp040300-q1r_E32138-000Sales Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥2.1bn |
| jpcrp040300-q1r_E32138-000Sales Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥2.1bn |
| jpcrp040300-q1r_E32138-000Sales Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥63m |
| jpcrp040300-q1r_E32138-000Sales Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥101m |
| —segment total | revenue | 2022-03-01 → 2022-05-31 | ¥8.2bn |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥8.0bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥175m |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | ¥300m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-05-31 | −¥160m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-05-31 | −¥160m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-05-31 | −¥120m |
| jpcrp040300-q1r_E32138-000Manufacturing Businessreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥5.7bn |
| jpcrp040300-q1r_E32138-000Manufacturing Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥5.6bn |
| jpcrp040300-q1r_E32138-000Manufacturing Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥105m |
| jpcrp040300-q1r_E32138-000Manufacturing Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥232m |
| jpcrp040300-q1r_E32138-000Sales Businessreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥2.1bn |
| jpcrp040300-q1r_E32138-000Sales Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥2.0bn |
| jpcrp040300-q1r_E32138-000Sales Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥55m |
| jpcrp040300-q1r_E32138-000Sales Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥141m |
| —segment total | revenue | 2021-03-01 → 2021-05-31 | ¥7.8bn |
| —segment total | revenue external | 2021-03-01 → 2021-05-31 | ¥7.6bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥160m |
| —segment total | segment profit | 2021-03-01 → 2021-05-31 | ¥373m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 349
| Item | Context | Value | Unit |
|---|---|---|---|
| Selling general and administrative expenses | Prior1YTDDuration | 1463323000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1509277000 | JPY |
| Operating income | Prior1YTDDuration | 253483000 | JPY |
| Operating income | CurrentYTDDuration | 139269000 | JPY |
| Rent income noi | Prior1YTDDuration | 7300000 | JPY |
| Rent income noi | CurrentYTDDuration | 8615000 | JPY |
| Compensation income noi | Prior1YTDDuration | - | JPY |
| Compensation income noi | CurrentYTDDuration | 1141000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 119982000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 253135000 | JPY |
| Other noi | Prior1YTDDuration | 39316000 | JPY |
| Other noi | CurrentYTDDuration | 49566000 | JPY |
| Non operating income | Prior1YTDDuration | 166599000 | JPY |
| Non operating income | CurrentYTDDuration | 312459000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 10229000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 16815000 | JPY |
| Other noe | Prior1YTDDuration | 1906000 | JPY |
| Other noe | CurrentYTDDuration | 155000 | JPY |
| Non operating expenses | Prior1YTDDuration | 12136000 | JPY |
| Non operating expenses | CurrentYTDDuration | 16971000 | JPY |
| Ordinary income | Prior1YTDDuration | 407947000 | JPY |
| Ordinary income | CurrentYTDDuration | 434756000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 1000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 39000 | JPY |
| Insurance income ei | Prior1YTDDuration | - | JPY |
| Insurance income ei | CurrentYTDDuration | 2776000 | JPY |
| Extraordinary income | Prior1YTDDuration | 1000 | JPY |
| Extraordinary income | CurrentYTDDuration | 2815000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 751000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 463000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 1447000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 751000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 1911000 | JPY |
| Income before income taxes | Prior1YTDDuration | 407197000 | JPY |
| Income before income taxes | CurrentYTDDuration | 435660000 | JPY |
| Income taxes current | Prior1YTDDuration | 131876000 | JPY |
| Income taxes current | CurrentYTDDuration | 171415000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 11733000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 2478000 | JPY |
| Income taxes | Prior1YTDDuration | 143610000 | JPY |
| Income taxes | CurrentYTDDuration | 173893000 | JPY |
| Profit loss | Prior1YTDDuration | 263587000 | JPY |
| Profit loss | CurrentYTDDuration | 261766000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 9256000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -29058000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 254330000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 290825000 | JPY |
| Profit loss | Prior1YTDDuration | 263587000 | JPY |
| Profit loss | CurrentYTDDuration | 261766000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |