Quarterly report · Q1
2884.TEDINET S100OQS2
Period2022-03-01 → 2022-05-31
Filed2022-07-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.0bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥29.3bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.6bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥139m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥253m | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥435m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥994m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥408m | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥436m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥407m | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥291m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥500m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥254m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥262m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥264m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥26.4bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥23.7bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥22.7bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥17.6bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥15.4bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥8.8bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥8.3bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥7.9bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.9bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥12.23 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.03 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.69 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥12.16 | 2022-03-01 → 2022-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥20.88 | 2021-03-01 → 2022-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥10.62 | 2021-03-01 → 2021-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 25.2% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.6% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.2% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥175m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥175m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | −¥161m |
| jpcrp040300-q1r_E32138-000Manufacturing Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥6.0bn |
| jpcrp040300-q1r_E32138-000Manufacturing Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥5.9bn |
| jpcrp040300-q1r_E32138-000Manufacturing Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥93m |
| jpcrp040300-q1r_E32138-000Manufacturing Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥216m |
| jpcrp040300-q1r_E32138-000Other Businessesreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥54m |
| jpcrp040300-q1r_E32138-000Other Businessesreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥35m |
| jpcrp040300-q1r_E32138-000Other Businessesreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥19m |
| jpcrp040300-q1r_E32138-000Other Businessesreportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥17m |
| jpcrp040300-q1r_E32138-000Sales Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥2.1bn |
| jpcrp040300-q1r_E32138-000Sales Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥2.1bn |
| jpcrp040300-q1r_E32138-000Sales Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥63m |
| jpcrp040300-q1r_E32138-000Sales Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥101m |
| —segment total | revenue | 2022-03-01 → 2022-05-31 | ¥8.2bn |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥8.0bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥175m |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | ¥300m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-05-31 | −¥160m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-05-31 | −¥160m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-05-31 | −¥120m |
| jpcrp040300-q1r_E32138-000Manufacturing Businessreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥5.7bn |
| jpcrp040300-q1r_E32138-000Manufacturing Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥5.6bn |
| jpcrp040300-q1r_E32138-000Manufacturing Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥105m |
| jpcrp040300-q1r_E32138-000Manufacturing Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥232m |
| jpcrp040300-q1r_E32138-000Sales Businessreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥2.1bn |
| jpcrp040300-q1r_E32138-000Sales Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥2.0bn |
| jpcrp040300-q1r_E32138-000Sales Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥55m |
| jpcrp040300-q1r_E32138-000Sales Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥141m |
| —segment total | revenue | 2021-03-01 → 2021-05-31 | ¥7.8bn |
| —segment total | revenue external | 2021-03-01 → 2021-05-31 | ¥7.6bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥160m |
| —segment total | segment profit | 2021-03-01 → 2021-05-31 | ¥373m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 349
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 3315000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -772000 | JPY |
| Foreign currency translation adjustment before tax oci | Prior1YTDDuration | 300144000 | JPY |
| Foreign currency translation adjustment before tax oci | CurrentYTDDuration | 206457000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | -108000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 37000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 303351000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 205722000 | JPY |
| Comprehensive income | Prior1YTDDuration | 566939000 | JPY |
| Comprehensive income | CurrentYTDDuration | 467489000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 473931000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 336711000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 93007000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 130777000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E32138-000ManufacturingBusinessReportableSegmentsMember | 5633942000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E32138-000SalesBusinessReportableSegmentsMember | 1995545000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 7629488000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 7629488000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E32138-000ManufacturingBusinessReportableSegmentsMember | 104833000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E32138-000SalesBusinessReportableSegmentsMember | 55429000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 160262000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -160262000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E32138-000ManufacturingBusinessReportableSegmentsMember | 5738776000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E32138-000SalesBusinessReportableSegmentsMember | 2050974000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 7789751000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -160262000 | JPY |
| Net sales | Prior1YTDDuration | 7629488000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E32138-000ManufacturingBusinessReportableSegmentsMember | 232375000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E32138-000SalesBusinessReportableSegmentsMember | 140709000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 373084000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -119600000 | JPY |
| Operating income | Prior1YTDDuration | 253483000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E32138-000ManufacturingBusinessReportableSegmentsMember | 5904361000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E32138-000SalesBusinessReportableSegmentsMember | 2085307000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E32138-000OtherBusinessesReportableSegmentsMember | 34770000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 8024438000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 8024438000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E32138-000ManufacturingBusinessReportableSegmentsMember | 92510000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E32138-000SalesBusinessReportableSegmentsMember | 62922000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E32138-000OtherBusinessesReportableSegmentsMember | 19196000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 174629000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -174629000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E32138-000ManufacturingBusinessReportableSegmentsMember | 5996871000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E32138-000SalesBusinessReportableSegmentsMember | 2148229000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E32138-000OtherBusinessesReportableSegmentsMember | 53966000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 8199068000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |