Quarterly report · Q1
2884.TEDINET S100OQS2
Period2022-03-01 → 2022-05-31
Filed2022-07-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.0bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥29.3bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.6bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥139m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥253m | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥435m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥994m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥408m | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥436m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥407m | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥291m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥500m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥254m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥262m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥264m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥26.4bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥23.7bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥22.7bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥17.6bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥15.4bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥8.8bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥8.3bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥7.9bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.9bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥12.23 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.03 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.69 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥12.16 | 2022-03-01 → 2022-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥20.88 | 2021-03-01 → 2022-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥10.62 | 2021-03-01 → 2021-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 25.2% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.6% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.2% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥175m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥175m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | −¥161m |
| jpcrp040300-q1r_E32138-000Manufacturing Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥6.0bn |
| jpcrp040300-q1r_E32138-000Manufacturing Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥5.9bn |
| jpcrp040300-q1r_E32138-000Manufacturing Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥93m |
| jpcrp040300-q1r_E32138-000Manufacturing Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥216m |
| jpcrp040300-q1r_E32138-000Other Businessesreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥54m |
| jpcrp040300-q1r_E32138-000Other Businessesreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥35m |
| jpcrp040300-q1r_E32138-000Other Businessesreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥19m |
| jpcrp040300-q1r_E32138-000Other Businessesreportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥17m |
| jpcrp040300-q1r_E32138-000Sales Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥2.1bn |
| jpcrp040300-q1r_E32138-000Sales Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥2.1bn |
| jpcrp040300-q1r_E32138-000Sales Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥63m |
| jpcrp040300-q1r_E32138-000Sales Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥101m |
| —segment total | revenue | 2022-03-01 → 2022-05-31 | ¥8.2bn |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥8.0bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥175m |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | ¥300m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-05-31 | −¥160m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-05-31 | −¥160m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-05-31 | −¥120m |
| jpcrp040300-q1r_E32138-000Manufacturing Businessreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥5.7bn |
| jpcrp040300-q1r_E32138-000Manufacturing Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥5.6bn |
| jpcrp040300-q1r_E32138-000Manufacturing Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥105m |
| jpcrp040300-q1r_E32138-000Manufacturing Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥232m |
| jpcrp040300-q1r_E32138-000Sales Businessreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥2.1bn |
| jpcrp040300-q1r_E32138-000Sales Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥2.0bn |
| jpcrp040300-q1r_E32138-000Sales Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥55m |
| jpcrp040300-q1r_E32138-000Sales Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥141m |
| —segment total | revenue | 2021-03-01 → 2021-05-31 | ¥7.8bn |
| —segment total | revenue external | 2021-03-01 → 2021-05-31 | ¥7.6bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥160m |
| —segment total | segment profit | 2021-03-01 → 2021-05-31 | ¥373m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 349
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 261395000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 239015000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 110340000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 74371000 | JPY |
| Provision for bonuses | Prior1YearInstant | 214320000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 216703000 | JPY |
| Other cl | Prior1YearInstant | 1234962000 | JPY |
| Other cl | CurrentQuarterInstant | 1672127000 | JPY |
| Current liabilities | Prior1YearInstant | 6367900000 | JPY |
| Current liabilities | CurrentQuarterInstant | 7682140000 | JPY |
| Long term loans payable | Prior1YearInstant | 8354612000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 9211498000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 12889000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 13239000 | JPY |
| Other ncl | Prior1YearInstant | 693377000 | JPY |
| Other ncl | CurrentQuarterInstant | 723586000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 9060880000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 9948324000 | JPY |
| Liabilities | Prior1YearInstant | 15428781000 | JPY |
| Liabilities | CurrentQuarterInstant | 17630464000 | JPY |
| Capital stock | Prior1YearInstant | 1107621000 | JPY |
| Capital stock | CurrentQuarterInstant | 1107621000 | JPY |
| Capital surplus | Prior1YearInstant | 1959514000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1959514000 | JPY |
| Retained earnings | Prior1YearInstant | 3115502000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3406327000 | JPY |
| Treasury stock | Prior1YearInstant | -759000 | JPY |
| Treasury stock | CurrentQuarterInstant | -759000 | JPY |
| Shareholders equity | Prior1YearInstant | 6181879000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 6472704000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -10014000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -10429000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 139637000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 185938000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 129623000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 175509000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 546000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 546000 | JPY |
| Non controlling interests | Prior1YearInstant | 2002699000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 2134713000 | JPY |
| Net assets | Prior1YearInstant | 8314748000 | JPY |
| Net assets | CurrentQuarterInstant | 8783473000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 23743529000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 26413938000 | JPY |
| Net sales | Prior1YTDDuration | 7629488000 | JPY |
| Net sales | CurrentYTDDuration | 8024438000 | JPY |
| Cost of sales | Prior1YTDDuration | 5912681000 | JPY |
| Cost of sales | CurrentYTDDuration | 6375891000 | JPY |
| Gross profit | Prior1YTDDuration | 1716807000 | JPY |
| Gross profit | CurrentYTDDuration | 1648547000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |