Quarterly report · Q1
2788.TEDINET S100TE27
Period2024-01-01 → 2024-03-31
Filed2024-05-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.4bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥30.9bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.0bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥488m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥315m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥548m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥377m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥548m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥381m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥425m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥302m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥444m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥308m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥19.4bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥16.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥17.3bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.2bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥7.9bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.2bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥8.2bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥33.06 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.17 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.37 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥32.91 | 2024-01-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥77.82 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥23.33 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 44.7% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.0% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 10
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-03-31 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-03-31 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-03-31 | −¥10m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥18m |
| jpcrp040300-q1r_E02963-000Automotive Unitreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥13.4bn |
| jpcrp040300-q1r_E02963-000Automotive Unitreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥13.4bn |
| jpcrp040300-q1r_E02963-000Automotive Unitreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥516m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥13.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥13.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥506m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 321
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | Prior1YearInstant | 1046510000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1101816000 | JPY |
| Accounts payable other | Prior1YearInstant | 115719000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 111395000 | JPY |
| Deposits received | Prior1YearInstant | 138333000 | JPY |
| Deposits received | CurrentQuarterInstant | 252774000 | JPY |
| Income taxes payable | Prior1YearInstant | 40895000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 112373000 | JPY |
| Contract liabilities | Prior1YearInstant | 270889000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 245797000 | JPY |
| Other cl | Prior1YearInstant | 180689000 | JPY |
| Other cl | CurrentQuarterInstant | 134180000 | JPY |
| Current liabilities | Prior1YearInstant | 6031896000 | JPY |
| Current liabilities | CurrentQuarterInstant | 7965479000 | JPY |
| Long term loans payable | Prior1YearInstant | 1552759000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1901295000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 38554000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 40041000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 4742000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 5364000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 52307000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 52310000 | JPY |
| Other ncl | Prior1YearInstant | 222429000 | JPY |
| Other ncl | CurrentQuarterInstant | 216470000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1870792000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2215482000 | JPY |
| Liabilities | Prior1YearInstant | 7902688000 | JPY |
| Liabilities | CurrentQuarterInstant | 10180961000 | JPY |
| Capital stock | Prior1YearInstant | 4325247000 | JPY |
| Capital stock | CurrentQuarterInstant | 4325247000 | JPY |
| Capital surplus | Prior1YearInstant | 369281000 | JPY |
| Capital surplus | CurrentQuarterInstant | 369281000 | JPY |
| Retained earnings | Prior1YearInstant | 3890837000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4122770000 | JPY |
| Treasury stock | Prior1YearInstant | -245291000 | JPY |
| Treasury stock | CurrentQuarterInstant | -245291000 | JPY |
| Shareholders equity | Prior1YearInstant | 8340075000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 8572008000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 94239000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 105025000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 94239000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 105025000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 552000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 552000 | JPY |
| Non controlling interests | Prior1YearInstant | 533607000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 543448000 | JPY |
| Net assets | Prior1YearInstant | 8968474000 | JPY |
| Net assets | CurrentQuarterInstant | 9221034000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 16871162000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 19401996000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |