Quarterly report · Q1
2788.TEDINET S100TE27
Period2024-01-01 → 2024-03-31
Filed2024-05-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.4bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥30.9bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.0bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥488m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥315m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥548m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥377m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥548m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥381m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥425m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥302m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥444m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥308m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥19.4bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥16.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥17.3bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.2bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥7.9bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.2bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥8.2bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥33.06 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.17 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.37 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥32.91 | 2024-01-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥77.82 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥23.33 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 44.7% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.0% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 10
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-03-31 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-03-31 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-03-31 | −¥10m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥18m |
| jpcrp040300-q1r_E02963-000Automotive Unitreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥13.4bn |
| jpcrp040300-q1r_E02963-000Automotive Unitreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥13.4bn |
| jpcrp040300-q1r_E02963-000Automotive Unitreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥516m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥13.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥13.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥506m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 321
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1020200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1020200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0736 | |
| Cash and deposits | Prior1YearInstant | 4500433000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2910552000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 3628413000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 6459275000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 6326245000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 6774292000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 3041000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 2229000 | JPY |
| Advance payments trade | Prior1YearInstant | 20279000 | JPY |
| Advance payments trade | CurrentQuarterInstant | 82089000 | JPY |
| Income taxes receivable | Prior1YearInstant | 44596000 | JPY |
| Income taxes receivable | CurrentQuarterInstant | 52803000 | JPY |
| Other ca | Prior1YearInstant | 533091000 | JPY |
| Other ca | CurrentQuarterInstant | 1263920000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -265573000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -299083000 | JPY |
| Current assets | Prior1YearInstant | 14790527000 | JPY |
| Current assets | CurrentQuarterInstant | 17246079000 | JPY |
| Property plant and equipment | Prior1YearInstant | 878596000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 896500000 | JPY |
| Intangible assets | Prior1YearInstant | 13071000 | JPY |
| Intangible assets | CurrentQuarterInstant | 12024000 | JPY |
| Investment securities | Prior1YearInstant | 1035280000 | JPY |
| Investment securities | CurrentQuarterInstant | 1095095000 | JPY |
| Long term loans receivable | Prior1YearInstant | 100682000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 100601000 | JPY |
| Long term account receivable ioa | Prior1YearInstant | 436092000 | JPY |
| Long term account receivable ioa | CurrentQuarterInstant | 435495000 | JPY |
| Stay credit ioa | Prior1YearInstant | 179065000 | JPY |
| Stay credit ioa | CurrentQuarterInstant | 179065000 | JPY |
| Deferred tax assets | Prior1YearInstant | 37466000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 37466000 | JPY |
| Other ioa | Prior1YearInstant | 76759000 | JPY |
| Other ioa | CurrentQuarterInstant | 75929000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -676379000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -676260000 | JPY |
| Investments and other assets | Prior1YearInstant | 1188967000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1247392000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2080634000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2155917000 | JPY |
| Assets | Prior1YearInstant | 16871162000 | JPY |
| Assets | CurrentQuarterInstant | 19401996000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 228859000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 700723000 | JPY |
| Short term loans payable | Prior1YearInstant | 4010000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 5306420000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |