Quarterly report · Q1
2788.TEDINET S100TE27
Period2024-01-01 → 2024-03-31
Filed2024-05-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.4bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥30.9bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.0bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥488m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥315m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥548m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥377m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥548m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥381m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥425m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥302m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥444m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥308m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥19.4bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥16.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥17.3bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.2bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥7.9bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.2bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥8.2bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥33.06 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.17 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.37 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥32.91 | 2024-01-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥77.82 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥23.33 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 44.7% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.0% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 10
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-03-31 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-03-31 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-03-31 | −¥10m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥18m |
| jpcrp040300-q1r_E02963-000Automotive Unitreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥13.4bn |
| jpcrp040300-q1r_E02963-000Automotive Unitreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥13.4bn |
| jpcrp040300-q1r_E02963-000Automotive Unitreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥516m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥13.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥13.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥506m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 321
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1YTDDuration | 7991848000 | JPY |
| Net sales | CurrentYTDDuration | 13378886000 | JPY |
| Cost of sales | Prior1YTDDuration | 7174877000 | JPY |
| Cost of sales | CurrentYTDDuration | 12298763000 | JPY |
| Gross profit | Prior1YTDDuration | 816970000 | JPY |
| Gross profit | CurrentYTDDuration | 1080122000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 502448000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 591758000 | JPY |
| Operating income | Prior1YTDDuration | 314521000 | JPY |
| Operating income | CurrentYTDDuration | 488363000 | JPY |
| Interest income noi | Prior1YTDDuration | 338000 | JPY |
| Interest income noi | CurrentYTDDuration | 277000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 59332000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 49028000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 3313000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 10321000 | JPY |
| Other noi | Prior1YTDDuration | 11335000 | JPY |
| Other noi | CurrentYTDDuration | 16557000 | JPY |
| Non operating income | Prior1YTDDuration | 74319000 | JPY |
| Non operating income | CurrentYTDDuration | 76184000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 10664000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 12869000 | JPY |
| Other noe | Prior1YTDDuration | 1436000 | JPY |
| Other noe | CurrentYTDDuration | 3518000 | JPY |
| Non operating expenses | Prior1YTDDuration | 12101000 | JPY |
| Non operating expenses | CurrentYTDDuration | 16388000 | JPY |
| Ordinary income | Prior1YTDDuration | 376740000 | JPY |
| Ordinary income | CurrentYTDDuration | 548159000 | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | Prior1YTDDuration | 4068000 | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | CurrentYTDDuration | - | JPY |
| Other ei | Prior1YTDDuration | 265000 | JPY |
| Other ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 4334000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 0 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 0 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 381074000 | JPY |
| Income before income taxes | CurrentYTDDuration | 548159000 | JPY |
| Income taxes | Prior1YTDDuration | 73327000 | JPY |
| Income taxes | CurrentYTDDuration | 103752000 | JPY |
| Profit loss | Prior1YTDDuration | 307747000 | JPY |
| Profit loss | CurrentYTDDuration | 444406000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 5838000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 19856000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 301908000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 424550000 | JPY |
| Profit loss | Prior1YTDDuration | 307747000 | JPY |
| Profit loss | CurrentYTDDuration | 444406000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |