Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥36.8bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥65.0bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥30.2bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥1.3bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥435m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥1.0bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥1.3bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥452m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥1.1bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥470m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥616m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥888m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥369m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥737m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥378m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥42.2bnat 2025-09-30Cons.Assets
Total assets¥39.2bnat 2025-03-31Cons.Assets
Total assets¥36.9bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥27.8bnat 2025-09-30Cons.Liabilities
Total liabilities¥25.3bnat 2025-03-31Cons.Liabilities
Net assets / equity¥14.4bnat 2025-09-30Cons.Net assets
Net assets / equity¥13.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥13.2bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥3.8bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥4.1bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥3.7bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥4.1bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.9bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥5.2bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow−¥2.9bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.5bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow¥139m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥170m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥2.4bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥1.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.4bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥79.352025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥114.52024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥47.552024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio30.1%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio31.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio31.4%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 487
ItemContextValueUnit
Other caPrior1YearInstant755575000JPY
Other caInterimInstant1060127000JPY
Allowance for doubtful accounts caPrior1YearInstant-1508000JPY
Allowance for doubtful accounts caInterimInstant-1402000JPY
Current assetsPrior1YearInstant29996945000JPY
Current assetsInterimInstant33259114000JPY
LandPrior1YearInstant3156471000JPY
LandInterimInstant3104848000JPY
Other net ppePrior1YearInstant4014854000JPY
Other net ppeInterimInstant3844883000JPY
Property plant and equipmentPrior1YearInstant7171325000JPY
Property plant and equipmentInterimInstant6949732000JPY
Intangible assetsPrior1YearInstant285259000JPY
Intangible assetsInterimInstant241181000JPY
Investment securitiesPrior1YearInstant1241387000JPY
Investment securitiesInterimInstant1168438000JPY
Other ioaPrior1YearInstant564497000JPY
Other ioaInterimInstant592740000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-29635000JPY
Allowance for doubtful accounts ioa by groupInterimInstant-40112000JPY
Investments and other assetsPrior1YearInstant1776249000JPY
Investments and other assetsInterimInstant1721066000JPY
Noncurrent assetsPrior1YearInstant9232834000JPY
Noncurrent assetsInterimInstant8911980000JPY
Deferred assetsPrior1YearInstant1383000JPY
Deferred assetsInterimInstant894000JPY
AssetsPrior1YearInstant39231163000JPY
AssetsInterimInstant42171989000JPY
Notes and accounts payable tradePrior1YearInstant9312967000JPY
Notes and accounts payable tradeInterimInstant8588308000JPY
Short term loans payablePrior1YearInstant7527416000JPY
Short term loans payableInterimInstant9708828000JPY
Current portion of bondsPrior1YearInstant56000000JPY
Current portion of bondsInterimInstant64000000JPY
Current portion of long term loans payablePrior1YearInstant1364806000JPY
Current portion of long term loans payableInterimInstant1518650000JPY
Income taxes payablePrior1YearInstant294345000JPY
Income taxes payableInterimInstant417236000JPY
Provision for bonusesPrior1YearInstant339506000JPY
Provision for bonusesInterimInstant367028000JPY
Provision for directors bonusesPrior1YearInstant31600000JPY
Provision for directors bonusesInterimInstant11220000JPY
Other clPrior1YearInstant2358511000JPY
Other clInterimInstant2688875000JPY
Current liabilitiesPrior1YearInstant21285154000JPY
Current liabilitiesInterimInstant23364148000JPY
Bonds payablePrior1YearInstant36000000JPY
Bonds payableInterimInstant-JPY
Long term loans payablePrior1YearInstant2641150000JPY
Long term loans payableInterimInstant3189652000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass