Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥36.8bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥65.0bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥30.2bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥1.3bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥435m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥1.0bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥1.3bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥452m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥1.1bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥470m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥616m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥888m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥369m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥737m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥378m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥42.2bnat 2025-09-30Cons.Assets
Total assets¥39.2bnat 2025-03-31Cons.Assets
Total assets¥36.9bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥27.8bnat 2025-09-30Cons.Liabilities
Total liabilities¥25.3bnat 2025-03-31Cons.Liabilities
Net assets / equity¥14.4bnat 2025-09-30Cons.Net assets
Net assets / equity¥13.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥13.2bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥3.8bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥4.1bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥3.7bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥4.1bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.9bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥5.2bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow−¥2.9bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.5bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow¥139m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥170m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥2.4bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥1.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.4bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥79.352025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥114.52024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥47.552024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio30.1%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio31.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio31.4%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 487
ItemContextValueUnit
Number of shares heldInterimInstant_No2MajorShareholdersMember366000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.0471
Number of shares heldInterimInstant_No3MajorShareholdersMember252000
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0325
Number of shares heldInterimInstant_No4MajorShareholdersMember238000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0306
Number of shares heldInterimInstant_No5MajorShareholdersMember216000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0279
Number of shares heldInterimInstant_No6MajorShareholdersMember204000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0262
Number of shares heldInterimInstant_No7MajorShareholdersMember200000
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0257
Number of shares heldInterimInstant_No8MajorShareholdersMember194000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0249
Number of shares heldInterimInstant_No9MajorShareholdersMember192000
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0247
Number of shares heldInterimInstant_No10MajorShareholdersMember179000
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0230
Number of shares heldInterimInstant2516000
Shareholding ratioInterimInstant0.3237
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember226600
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember7767700
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember77677
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember5700
Number of shares issued shares voting rightsInterimInstant8000000
Number of voting rights issued shares voting rightsInterimInstant77677
Number of shares held in own name treasury shares etcInterimInstant_Row1Member226600
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member226600
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0283
Number of shares held in own name treasury shares etcInterimInstant226600
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant226600
Shareholding ratio treasury shares etcInterimInstant0.0283
Cash and depositsPrior1YearInstant4149631000JPY
Cash and depositsInterimInstant3821564000JPY
Notes and accounts receivable tradePrior1YearInstant13428924000JPY
Notes and accounts receivable tradeInterimInstant14029216000JPY
Merchandise and finished goodsPrior1YearInstant6479466000JPY
Merchandise and finished goodsInterimInstant9057781000JPY
Goods in transitPrior1YearInstant3096598000JPY
Goods in transitInterimInstant2854471000JPY
Work in processPrior1YearInstant77565000JPY
Work in processInterimInstant102276000JPY
Raw materials and suppliesPrior1YearInstant2010692000JPY
Raw materials and suppliesInterimInstant2335078000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass