Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥36.8bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥65.0bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥30.2bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥1.3bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥435m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥1.0bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥1.3bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥452m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥1.1bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥470m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥616m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥888m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥369m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥737m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥378m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥42.2bnat 2025-09-30Cons.Assets
Total assets¥39.2bnat 2025-03-31Cons.Assets
Total assets¥36.9bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥27.8bnat 2025-09-30Cons.Liabilities
Total liabilities¥25.3bnat 2025-03-31Cons.Liabilities
Net assets / equity¥14.4bnat 2025-09-30Cons.Net assets
Net assets / equity¥13.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥13.2bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥3.8bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥4.1bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥3.7bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥4.1bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.9bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥5.2bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow−¥2.9bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.5bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow¥139m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥170m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥2.4bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥1.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.4bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥79.352025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥114.52024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥47.552024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio30.1%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio31.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio31.4%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 487
ItemContextValueUnit
Net defined benefit liabilityPrior1YearInstant374611000JPY
Net defined benefit liabilityInterimInstant380139000JPY
Asset retirement obligations nclPrior1YearInstant130608000JPY
Asset retirement obligations nclInterimInstant130873000JPY
Other nclPrior1YearInstant862671000JPY
Other nclInterimInstant706867000JPY
Noncurrent liabilitiesPrior1YearInstant4045042000JPY
Noncurrent liabilitiesInterimInstant4407532000JPY
LiabilitiesPrior1YearInstant25330197000JPY
LiabilitiesInterimInstant27771681000JPY
Capital stockPrior1YearInstant623200000JPY
Capital stockInterimInstant623200000JPY
Capital surplusPrior1YearInstant903702000JPY
Capital surplusInterimInstant913953000JPY
Retained earningsPrior1YearInstant10452985000JPY
Retained earningsInterimInstant10836512000JPY
Treasury stockPrior1YearInstant-88584000JPY
Treasury stockInterimInstant-83568000JPY
Shareholders equityPrior1YearInstant11891303000JPY
Shareholders equityInterimInstant12290097000JPY
Valuation difference on available for sale securitiesPrior1YearInstant223085000JPY
Valuation difference on available for sale securitiesInterimInstant197646000JPY
Deferred gains or losses on hedgesPrior1YearInstant-46264000JPY
Deferred gains or losses on hedgesInterimInstant83280000JPY
Foreign currency translation adjustmentPrior1YearInstant164299000JPY
Foreign currency translation adjustmentInterimInstant133199000JPY
Valuation and translation adjustmentsPrior1YearInstant341120000JPY
Valuation and translation adjustmentsInterimInstant414126000JPY
Non controlling interestsPrior1YearInstant1668543000JPY
Non controlling interestsInterimInstant1696083000JPY
Net assetsPrior1YearInstant13900966000JPY
Net assetsInterimInstant14400307000JPY
Liabilities and net assetsPrior1YearInstant39231163000JPY
Liabilities and net assetsInterimInstant42171989000JPY
Net salesPrior1InterimDuration30154609000JPY
Net salesInterimDuration36817048000JPY
Cost of salesPrior1InterimDuration26348409000JPY
Cost of salesInterimDuration31931822000JPY
Gross profitPrior1InterimDuration3806199000JPY
Gross profitInterimDuration4885225000JPY
Packing and transportation expenses sgaPrior1InterimDuration667968000JPY
Packing and transportation expenses sgaInterimDuration678673000JPY
Provision of allowance for doubtful accounts sgaPrior1InterimDuration-10036000JPY
Provision of allowance for doubtful accounts sgaInterimDuration10614000JPY
Compensations salaries and allowances sgaPrior1InterimDuration891640000JPY
Compensations salaries and allowances sgaInterimDuration958710000JPY
Provision for bonuses sgaPrior1InterimDuration228552000JPY
Provision for bonuses sgaInterimDuration266954000JPY
Provision for directors bonuses sgaPrior1InterimDuration5802000JPY
Provision for directors bonuses sgaInterimDuration11220000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass