Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥36.1bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥68.6bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥33.4bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥986m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥736m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥1.1bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥2.2bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥871m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥1.1bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥1.3bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥710m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.8bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥896m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥710m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥896m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥24.3bnat 2025-09-30Cons.Assets
Total assets¥23.0bnat 2025-03-31Cons.Assets
Total assets¥22.3bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥15.8bnat 2025-09-30Cons.Liabilities
Total liabilities¥15.0bnat 2025-03-31Cons.Liabilities
Net assets / equity¥8.5bnat 2025-09-30Cons.Net assets
Net assets / equity¥7.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥7.2bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥4.4bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥4.0bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥4.4bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥4.0bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.1bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥6.5bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥1.1bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥664m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥56m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥458m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥211m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥48m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥255m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.5bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥153.562025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥379.352024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥193.732024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio34.8%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio34.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio32.5%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-04-01 → 2025-09-30¥142m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-04-01 → 2025-09-30¥75m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2025-04-01 → 2025-09-30¥67m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-04-01 → 2025-09-30¥29m
Food Manufacturingreportable segmentrevenue2025-04-01 → 2025-09-30¥3.1bn
Food Manufacturingreportable segmentrevenue external2025-04-01 → 2025-09-30¥3.1bn
Food Manufacturingreportable segmentsegment profit2025-04-01 → 2025-09-30¥316m
Food Wholesalereportable segmentrevenue2025-04-01 → 2025-09-30¥33.0bn
Food Wholesalereportable segmentrevenue external2025-04-01 → 2025-09-30¥33.0bn
Food Wholesalereportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥6m
Food Wholesalereportable segmentsegment profit2025-04-01 → 2025-09-30¥1.3bn
—segment totalrevenue2025-04-01 → 2025-09-30¥36.1bn
—segment totalrevenue external2025-04-01 → 2025-09-30¥36.1bn
—segment totalrevenue intersegment2025-04-01 → 2025-09-30¥6m
—segment totalsegment profit2025-04-01 → 2025-09-30¥1.6bn
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2025-09-30¥36.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥36.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2025-09-30¥74m
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2025-09-30¥1.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2024-09-30¥125m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2024-09-30¥58m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-04-01 → 2024-09-30¥66m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2024-09-30¥20m
Food Manufacturingreportable segmentrevenue2024-04-01 → 2024-09-30¥2.9bn
Food Manufacturingreportable segmentrevenue external2024-04-01 → 2024-09-30¥2.9bn
Food Manufacturingreportable segmentsegment profit2024-04-01 → 2024-09-30¥141m
Food Wholesalereportable segmentrevenue2024-04-01 → 2024-09-30¥30.5bn
Food Wholesalereportable segmentrevenue external2024-04-01 → 2024-09-30¥30.5bn
Food Wholesalereportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥14m
Food Wholesalereportable segmentsegment profit2024-04-01 → 2024-09-30¥1.1bn
—segment totalrevenue2024-04-01 → 2024-09-30¥33.4bn
—segment totalrevenue external2024-04-01 → 2024-09-30¥33.4bn
—segment totalrevenue intersegment2024-04-01 → 2024-09-30¥14m
—segment totalsegment profit2024-04-01 → 2024-09-30¥1.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2024-09-30¥33.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥33.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2024-09-30¥81m
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2024-09-30¥1.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 498
ItemContextValueUnit
Current assetsPrior1YearInstant15871000000JPY
Current assetsInterimInstant16848000000JPY
Property plant and equipmentPrior1YearInstant3162000000JPY
Property plant and equipmentInterimInstant3088000000JPY
Intangible assetsPrior1YearInstant214000000JPY
Intangible assetsInterimInstant357000000JPY
Investment securitiesPrior1YearInstant1731000000JPY
Investment securitiesInterimInstant1843000000JPY
Other ioaPrior1YearInstant2284000000JPY
Other ioaInterimInstant2433000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-296000000JPY
Allowance for doubtful accounts ioa by groupInterimInstant-287000000JPY
Investments and other assetsPrior1YearInstant3719000000JPY
Investments and other assetsInterimInstant3990000000JPY
Noncurrent assetsPrior1YearInstant7097000000JPY
Noncurrent assetsInterimInstant7435000000JPY
AssetsPrior1YearInstant22969000000JPY
AssetsInterimInstant24284000000JPY
Accounts payable tradePrior1YearInstant9662000000JPY
Accounts payable tradeInterimInstant10716000000JPY
Current portion of long term loans payablePrior1YearInstant1008000000JPY
Current portion of long term loans payableInterimInstant725000000JPY
Accounts payable otherPrior1YearInstant1192000000JPY
Accounts payable otherInterimInstant1268000000JPY
Income taxes payablePrior1YearInstant622000000JPY
Income taxes payableInterimInstant364000000JPY
Provision for bonusesPrior1YearInstant354000000JPY
Provision for bonusesInterimInstant387000000JPY
Other clPrior1YearInstant571000000JPY
Other clInterimInstant477000000JPY
Current liabilitiesPrior1YearInstant13411000000JPY
Current liabilitiesInterimInstant13940000000JPY
Long term loans payablePrior1YearInstant775000000JPY
Long term loans payableInterimInstant1000000000JPY
Deferred tax liabilitiesPrior1YearInstant214000000JPY
Deferred tax liabilitiesInterimInstant264000000JPY
Provision for directors retirement benefitsPrior1YearInstant255000000JPY
Provision for directors retirement benefitsInterimInstant234000000JPY
Net defined benefit liabilityPrior1YearInstant231000000JPY
Net defined benefit liabilityInterimInstant234000000JPY
Asset retirement obligations nclPrior1YearInstant100000000JPY
Asset retirement obligations nclInterimInstant101000000JPY
Other nclPrior1YearInstant59000000JPY
Other nclInterimInstant50000000JPY
Noncurrent liabilitiesPrior1YearInstant1637000000JPY
Noncurrent liabilitiesInterimInstant1885000000JPY
LiabilitiesPrior1YearInstant15049000000JPY
LiabilitiesInterimInstant15826000000JPY
Capital stockPrior1YearInstant100000000JPY
Capital stockInterimInstant100000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass