Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥36.1bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥68.6bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥33.4bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥986m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥736m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥1.1bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥2.2bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥871m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥1.1bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥1.3bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥710m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.8bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥896m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥710m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥896m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥24.3bnat 2025-09-30Cons.Assets
Total assets¥23.0bnat 2025-03-31Cons.Assets
Total assets¥22.3bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥15.8bnat 2025-09-30Cons.Liabilities
Total liabilities¥15.0bnat 2025-03-31Cons.Liabilities
Net assets / equity¥8.5bnat 2025-09-30Cons.Net assets
Net assets / equity¥7.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥7.2bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥4.4bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥4.0bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥4.4bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥4.0bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.1bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥6.5bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥1.1bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥664m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥56m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥458m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥211m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥48m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥255m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.5bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥153.562025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥379.352024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥193.732024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio34.8%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio34.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio32.5%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-04-01 → 2025-09-30¥142m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-04-01 → 2025-09-30¥75m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2025-04-01 → 2025-09-30¥67m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-04-01 → 2025-09-30¥29m
Food Manufacturingreportable segmentrevenue2025-04-01 → 2025-09-30¥3.1bn
Food Manufacturingreportable segmentrevenue external2025-04-01 → 2025-09-30¥3.1bn
Food Manufacturingreportable segmentsegment profit2025-04-01 → 2025-09-30¥316m
Food Wholesalereportable segmentrevenue2025-04-01 → 2025-09-30¥33.0bn
Food Wholesalereportable segmentrevenue external2025-04-01 → 2025-09-30¥33.0bn
Food Wholesalereportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥6m
Food Wholesalereportable segmentsegment profit2025-04-01 → 2025-09-30¥1.3bn
—segment totalrevenue2025-04-01 → 2025-09-30¥36.1bn
—segment totalrevenue external2025-04-01 → 2025-09-30¥36.1bn
—segment totalrevenue intersegment2025-04-01 → 2025-09-30¥6m
—segment totalsegment profit2025-04-01 → 2025-09-30¥1.6bn
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2025-09-30¥36.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥36.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2025-09-30¥74m
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2025-09-30¥1.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2024-09-30¥125m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2024-09-30¥58m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-04-01 → 2024-09-30¥66m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2024-09-30¥20m
Food Manufacturingreportable segmentrevenue2024-04-01 → 2024-09-30¥2.9bn
Food Manufacturingreportable segmentrevenue external2024-04-01 → 2024-09-30¥2.9bn
Food Manufacturingreportable segmentsegment profit2024-04-01 → 2024-09-30¥141m
Food Wholesalereportable segmentrevenue2024-04-01 → 2024-09-30¥30.5bn
Food Wholesalereportable segmentrevenue external2024-04-01 → 2024-09-30¥30.5bn
Food Wholesalereportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥14m
Food Wholesalereportable segmentsegment profit2024-04-01 → 2024-09-30¥1.1bn
—segment totalrevenue2024-04-01 → 2024-09-30¥33.4bn
—segment totalrevenue external2024-04-01 → 2024-09-30¥33.4bn
—segment totalrevenue intersegment2024-04-01 → 2024-09-30¥14m
—segment totalsegment profit2024-04-01 → 2024-09-30¥1.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2024-09-30¥33.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥33.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2024-09-30¥81m
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2024-09-30¥1.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 498
ItemContextValueUnit
Capital surplusPrior1YearInstant999000000JPY
Capital surplusInterimInstant999000000JPY
Retained earningsPrior1YearInstant6177000000JPY
Retained earningsInterimInstant6693000000JPY
Treasury stockPrior1YearInstant-0JPY
Treasury stockInterimInstant-0JPY
Shareholders equityPrior1YearInstant7277000000JPY
Shareholders equityInterimInstant7793000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant745000000JPY
Valuation difference on available for sale securitiesInterimInstant785000000JPY
Deferred gains or losses on hedgesPrior1YearInstant0JPY
Deferred gains or losses on hedgesInterimInstant0JPY
Foreign currency translation adjustmentPrior1YearInstant-111000000JPY
Foreign currency translation adjustmentInterimInstant-127000000JPY
Remeasurements of defined benefit plansPrior1YearInstant7000000JPY
Remeasurements of defined benefit plansInterimInstant6000000JPY
Valuation and translation adjustmentsPrior1YearInstant642000000JPY
Valuation and translation adjustmentsInterimInstant665000000JPY
Net assetsPrior1YearInstant7919000000JPY
Net assetsInterimInstant8458000000JPY
Liabilities and net assetsPrior1YearInstant22969000000JPY
Liabilities and net assetsInterimInstant24284000000JPY
Net salesPrior1InterimDuration33434000000JPY
Net salesInterimDuration36139000000JPY
Cost of salesPrior1InterimDuration25837000000JPY
Cost of salesInterimDuration27693000000JPY
Gross profitPrior1InterimDuration7597000000JPY
Gross profitInterimDuration8445000000JPY
Selling general and administrative expensesPrior1InterimDuration6860000000JPY
Selling general and administrative expensesInterimDuration7459000000JPY
Operating incomePrior1InterimDuration736000000JPY
Operating incomeInterimDuration986000000JPY
Office work fee noiPrior1InterimDuration40000000JPY
Office work fee noiInterimDuration42000000JPY
Dividends income noiPrior1InterimDuration10000000JPY
Dividends income noiInterimDuration16000000JPY
Foreign exchange gains noiPrior1InterimDuration73000000JPY
Foreign exchange gains noiInterimDuration3000000JPY
Equity in earnings of affiliates noiPrior1InterimDuration-JPY
Equity in earnings of affiliates noiInterimDuration6000000JPY
Other noiPrior1InterimDuration35000000JPY
Other noiInterimDuration27000000JPY
Non operating incomePrior1InterimDuration160000000JPY
Non operating incomeInterimDuration96000000JPY
Interest expenses noePrior1InterimDuration22000000JPY
Interest expenses noeInterimDuration13000000JPY
Commission fee noePrior1InterimDuration3000000JPY
Commission fee noeInterimDuration3000000JPY
Other noePrior1InterimDuration0JPY
Other noeInterimDuration0JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass