Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥36.1bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥68.6bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥33.4bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥986m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥736m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥1.1bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥2.2bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥871m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥1.1bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥1.3bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥710m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.8bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥896m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥710m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥896m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥24.3bnat 2025-09-30Cons.Assets
Total assets¥23.0bnat 2025-03-31Cons.Assets
Total assets¥22.3bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥15.8bnat 2025-09-30Cons.Liabilities
Total liabilities¥15.0bnat 2025-03-31Cons.Liabilities
Net assets / equity¥8.5bnat 2025-09-30Cons.Net assets
Net assets / equity¥7.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥7.2bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥4.4bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥4.0bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥4.4bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥4.0bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.1bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥6.5bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥1.1bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥664m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥56m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥458m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥211m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥48m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥255m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.5bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥153.562025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥379.352024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥193.732024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio34.8%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio34.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio32.5%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-04-01 → 2025-09-30¥142m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-04-01 → 2025-09-30¥75m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2025-04-01 → 2025-09-30¥67m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-04-01 → 2025-09-30¥29m
Food Manufacturingreportable segmentrevenue2025-04-01 → 2025-09-30¥3.1bn
Food Manufacturingreportable segmentrevenue external2025-04-01 → 2025-09-30¥3.1bn
Food Manufacturingreportable segmentsegment profit2025-04-01 → 2025-09-30¥316m
Food Wholesalereportable segmentrevenue2025-04-01 → 2025-09-30¥33.0bn
Food Wholesalereportable segmentrevenue external2025-04-01 → 2025-09-30¥33.0bn
Food Wholesalereportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥6m
Food Wholesalereportable segmentsegment profit2025-04-01 → 2025-09-30¥1.3bn
—segment totalrevenue2025-04-01 → 2025-09-30¥36.1bn
—segment totalrevenue external2025-04-01 → 2025-09-30¥36.1bn
—segment totalrevenue intersegment2025-04-01 → 2025-09-30¥6m
—segment totalsegment profit2025-04-01 → 2025-09-30¥1.6bn
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2025-09-30¥36.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥36.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2025-09-30¥74m
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2025-09-30¥1.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2024-09-30¥125m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2024-09-30¥58m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-04-01 → 2024-09-30¥66m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2024-09-30¥20m
Food Manufacturingreportable segmentrevenue2024-04-01 → 2024-09-30¥2.9bn
Food Manufacturingreportable segmentrevenue external2024-04-01 → 2024-09-30¥2.9bn
Food Manufacturingreportable segmentsegment profit2024-04-01 → 2024-09-30¥141m
Food Wholesalereportable segmentrevenue2024-04-01 → 2024-09-30¥30.5bn
Food Wholesalereportable segmentrevenue external2024-04-01 → 2024-09-30¥30.5bn
Food Wholesalereportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥14m
Food Wholesalereportable segmentsegment profit2024-04-01 → 2024-09-30¥1.1bn
—segment totalrevenue2024-04-01 → 2024-09-30¥33.4bn
—segment totalrevenue external2024-04-01 → 2024-09-30¥33.4bn
—segment totalrevenue intersegment2024-04-01 → 2024-09-30¥14m
—segment totalsegment profit2024-04-01 → 2024-09-30¥1.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2024-09-30¥33.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥33.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2024-09-30¥81m
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2024-09-30¥1.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 498
ItemContextValueUnit
Number of shares heldInterimInstant_No2MajorShareholdersMember480000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.1038
Number of shares heldInterimInstant_No3MajorShareholdersMember291000
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0630
Number of shares heldInterimInstant_No4MajorShareholdersMember217000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0470
Number of shares heldInterimInstant_No5MajorShareholdersMember141000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0305
Number of shares heldInterimInstant_No6MajorShareholdersMember138000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0300
Number of shares heldInterimInstant_No7MajorShareholdersMember135000
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0291
Number of shares heldInterimInstant_No8MajorShareholdersMember130000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0282
Number of shares heldInterimInstant_No9MajorShareholdersMember128000
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0276
Number of shares heldInterimInstant_No10MajorShareholdersMember125000
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0270
Number of shares heldInterimInstant2713000
Shareholding ratioInterimInstant0.5866
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember46238
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember4623800
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember2527
Number of shares issued shares voting rightsInterimInstant4626327
Number of voting rights issued shares voting rightsInterimInstant46238
Number of shares held in own name treasury shares etcInterimInstant_Row1Member-
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member-
Shareholding ratio treasury shares etcInterimInstant_Row1Member-
Number of shares held in own name treasury shares etcInterimInstant-
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant-
Shareholding ratio treasury shares etcInterimInstant-
Cash and depositsPrior1YearInstant4009000000JPY
Cash and depositsInterimInstant4355000000JPY
Notes and accounts receivable tradePrior1YearInstant7763000000JPY
Notes and accounts receivable tradeInterimInstant7737000000JPY
Merchandise and finished goodsPrior1YearInstant3111000000JPY
Merchandise and finished goodsInterimInstant3611000000JPY
Raw materials and suppliesPrior1YearInstant446000000JPY
Raw materials and suppliesInterimInstant549000000JPY
Other caPrior1YearInstant616000000JPY
Other caInterimInstant675000000JPY
Allowance for doubtful accounts caPrior1YearInstant-75000000JPY
Allowance for doubtful accounts caInterimInstant-81000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass