Quarterly report · Q1
2695.TEDINET S100QDK2
Period2022-11-01 → 2023-01-31
Filed2023-03-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥51.3bn | 2022-11-01 → 2023-01-31 | Cons. | Net sales |
| Revenue | ¥183.1bn | 2021-11-01 → 2022-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥46.5bn | 2021-11-01 → 2022-01-31 | Cons. | Net sales |
| Operating income | −¥671m | 2022-11-01 → 2023-01-31 | Cons. | Operating income |
| Operating income | ¥687m | 2021-11-01 → 2022-01-31 | Cons. | Operating income |
| Ordinary income | −¥742m | 2022-11-01 → 2023-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2021-11-01 → 2022-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.7bn | 2021-11-01 → 2022-01-31 | Cons. | Ordinary income |
| Profit before tax | −¥759m | 2022-11-01 → 2023-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.6bn | 2021-11-01 → 2022-01-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥624m | 2022-11-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥744m | 2021-11-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.7bn | 2021-11-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥688m | 2022-11-01 → 2023-01-31 | Cons. | Profit loss |
| Net income | ¥1.7bn | 2021-11-01 → 2022-01-31 | Cons. | Profit loss |
| Total assets | ¥109.3bn | at 2023-01-31 | Cons. | Assets |
| Total assets | ¥109.6bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥100.9bn | at 2022-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥52.1bn | at 2023-01-31 | Cons. | Liabilities |
| Total liabilities | ¥50.7bn | at 2022-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥57.2bn | at 2023-01-31 | Cons. | Net assets |
| Net assets / equity | ¥59.0bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥56.2bn | at 2022-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.8bn | at 2023-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.2bn | at 2022-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-15.7 | 2022-11-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.76 | 2021-11-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.07 | 2021-11-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥18.49 | 2021-11-01 → 2022-10-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥43.05 | 2021-11-01 → 2022-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 44.5% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.8% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.0% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E03375-000Asiareportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥4.6bn |
| jpcrp040300-q1r_E03375-000Asiareportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥4.6bn |
| jpcrp040300-q1r_E03375-000Asiareportable segment | segment ordinary income | 2022-11-01 → 2023-01-31 | ¥303m |
| jpcrp040300-q1r_E03375-000Japanreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥41.0bn |
| jpcrp040300-q1r_E03375-000Japanreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥41.0bn |
| jpcrp040300-q1r_E03375-000Japanreportable segment | segment ordinary income | 2022-11-01 → 2023-01-31 | −¥746m |
| jpcrp040300-q1r_E03375-000North Americareportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥5.7bn |
| jpcrp040300-q1r_E03375-000North Americareportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥5.7bn |
| jpcrp040300-q1r_E03375-000North Americareportable segment | segment ordinary income | 2022-11-01 → 2023-01-31 | −¥299m |
| —segment total | revenue | 2022-11-01 → 2023-01-31 | ¥51.3bn |
| —segment total | revenue external | 2022-11-01 → 2023-01-31 | ¥51.3bn |
| —segment total | segment ordinary income | 2022-11-01 → 2023-01-31 | −¥742m |
| jpcrp040300-q1r_E03375-000Asiareportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥3.6bn |
| jpcrp040300-q1r_E03375-000Asiareportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥3.6bn |
| jpcrp040300-q1r_E03375-000Asiareportable segment | segment ordinary income | 2021-11-01 → 2022-01-31 | ¥359m |
| jpcrp040300-q1r_E03375-000Japanreportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥39.5bn |
| jpcrp040300-q1r_E03375-000Japanreportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥39.5bn |
| jpcrp040300-q1r_E03375-000Japanreportable segment | segment ordinary income | 2021-11-01 → 2022-01-31 | ¥2.4bn |
| jpcrp040300-q1r_E03375-000North Americareportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥3.4bn |
| jpcrp040300-q1r_E03375-000North Americareportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥3.4bn |
| jpcrp040300-q1r_E03375-000North Americareportable segment | segment ordinary income | 2021-11-01 → 2022-01-31 | −¥142m |
| —segment total | revenue | 2021-11-01 → 2022-01-31 | ¥46.5bn |
| —segment total | revenue external | 2021-11-01 → 2022-01-31 | ¥46.5bn |
| —segment total | segment ordinary income | 2021-11-01 → 2022-01-31 | ¥2.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 318
| Item | Context | Value | Unit |
|---|---|---|---|
| Asset retirement obligations ncl | Prior1YearInstant | 2731000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 2760000000 | JPY |
| Other ncl | Prior1YearInstant | 1164000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1078000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 28092000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 28097000000 | JPY |
| Liabilities | Prior1YearInstant | 50654000000 | JPY |
| Liabilities | CurrentQuarterInstant | 52066000000 | JPY |
| Capital stock | Prior1YearInstant | 2005000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2005000000 | JPY |
| Capital surplus | Prior1YearInstant | 7814000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 7814000000 | JPY |
| Retained earnings | Prior1YearInstant | 40265000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 38807000000 | JPY |
| Treasury stock | Prior1YearInstant | -2020000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2020000000 | JPY |
| Shareholders equity | Prior1YearInstant | 48064000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 46606000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 2193000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1997000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2193000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1997000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 787000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 879000000 | JPY |
| Non controlling interests | Prior1YearInstant | 7921000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 7757000000 | JPY |
| Net assets | Prior1YearInstant | 58967000000 | JPY |
| Net assets | CurrentQuarterInstant | 57241000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 109621000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 109307000000 | JPY |
| Net sales | Prior1YTDDuration | 46452000000 | JPY |
| Net sales | CurrentYTDDuration | 51292000000 | JPY |
| Cost of sales | Prior1YTDDuration | 21271000000 | JPY |
| Cost of sales | CurrentYTDDuration | 23536000000 | JPY |
| Gross profit | Prior1YTDDuration | 25180000000 | JPY |
| Gross profit | CurrentYTDDuration | 27756000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 24492000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 28427000000 | JPY |
| Operating income | Prior1YTDDuration | 687000000 | JPY |
| Operating income | CurrentYTDDuration | -671000000 | JPY |
| Interest income noi | Prior1YTDDuration | 13000000 | JPY |
| Interest income noi | CurrentYTDDuration | 25000000 | JPY |
| Commission fee noi | Prior1YTDDuration | 41000000 | JPY |
| Commission fee noi | CurrentYTDDuration | 39000000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 30000000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 23000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 19000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 1917000000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 9000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |