Quarterly report · Q1
2695.TEDINET S100QDK2
Period2022-11-01 → 2023-01-31
Filed2023-03-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥51.3bn | 2022-11-01 → 2023-01-31 | Cons. | Net sales |
| Revenue | ¥183.1bn | 2021-11-01 → 2022-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥46.5bn | 2021-11-01 → 2022-01-31 | Cons. | Net sales |
| Operating income | −¥671m | 2022-11-01 → 2023-01-31 | Cons. | Operating income |
| Operating income | ¥687m | 2021-11-01 → 2022-01-31 | Cons. | Operating income |
| Ordinary income | −¥742m | 2022-11-01 → 2023-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2021-11-01 → 2022-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.7bn | 2021-11-01 → 2022-01-31 | Cons. | Ordinary income |
| Profit before tax | −¥759m | 2022-11-01 → 2023-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.6bn | 2021-11-01 → 2022-01-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥624m | 2022-11-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥744m | 2021-11-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.7bn | 2021-11-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥688m | 2022-11-01 → 2023-01-31 | Cons. | Profit loss |
| Net income | ¥1.7bn | 2021-11-01 → 2022-01-31 | Cons. | Profit loss |
| Total assets | ¥109.3bn | at 2023-01-31 | Cons. | Assets |
| Total assets | ¥109.6bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥100.9bn | at 2022-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥52.1bn | at 2023-01-31 | Cons. | Liabilities |
| Total liabilities | ¥50.7bn | at 2022-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥57.2bn | at 2023-01-31 | Cons. | Net assets |
| Net assets / equity | ¥59.0bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥56.2bn | at 2022-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.8bn | at 2023-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.2bn | at 2022-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-15.7 | 2022-11-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.76 | 2021-11-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.07 | 2021-11-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥18.49 | 2021-11-01 → 2022-10-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥43.05 | 2021-11-01 → 2022-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 44.5% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.8% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.0% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E03375-000Asiareportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥4.6bn |
| jpcrp040300-q1r_E03375-000Asiareportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥4.6bn |
| jpcrp040300-q1r_E03375-000Asiareportable segment | segment ordinary income | 2022-11-01 → 2023-01-31 | ¥303m |
| jpcrp040300-q1r_E03375-000Japanreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥41.0bn |
| jpcrp040300-q1r_E03375-000Japanreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥41.0bn |
| jpcrp040300-q1r_E03375-000Japanreportable segment | segment ordinary income | 2022-11-01 → 2023-01-31 | −¥746m |
| jpcrp040300-q1r_E03375-000North Americareportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥5.7bn |
| jpcrp040300-q1r_E03375-000North Americareportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥5.7bn |
| jpcrp040300-q1r_E03375-000North Americareportable segment | segment ordinary income | 2022-11-01 → 2023-01-31 | −¥299m |
| —segment total | revenue | 2022-11-01 → 2023-01-31 | ¥51.3bn |
| —segment total | revenue external | 2022-11-01 → 2023-01-31 | ¥51.3bn |
| —segment total | segment ordinary income | 2022-11-01 → 2023-01-31 | −¥742m |
| jpcrp040300-q1r_E03375-000Asiareportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥3.6bn |
| jpcrp040300-q1r_E03375-000Asiareportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥3.6bn |
| jpcrp040300-q1r_E03375-000Asiareportable segment | segment ordinary income | 2021-11-01 → 2022-01-31 | ¥359m |
| jpcrp040300-q1r_E03375-000Japanreportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥39.5bn |
| jpcrp040300-q1r_E03375-000Japanreportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥39.5bn |
| jpcrp040300-q1r_E03375-000Japanreportable segment | segment ordinary income | 2021-11-01 → 2022-01-31 | ¥2.4bn |
| jpcrp040300-q1r_E03375-000North Americareportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥3.4bn |
| jpcrp040300-q1r_E03375-000North Americareportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥3.4bn |
| jpcrp040300-q1r_E03375-000North Americareportable segment | segment ordinary income | 2021-11-01 → 2022-01-31 | −¥142m |
| —segment total | revenue | 2021-11-01 → 2022-01-31 | ¥46.5bn |
| —segment total | revenue external | 2021-11-01 → 2022-01-31 | ¥46.5bn |
| —segment total | segment ordinary income | 2021-11-01 → 2022-01-31 | ¥2.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 318
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating income | Prior1YTDDuration | 2022000000 | JPY |
| Non operating income | CurrentYTDDuration | 98000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 50000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 60000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 106000000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 3000000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 2000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 54000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 169000000 | JPY |
| Ordinary income | Prior1YTDDuration | 2656000000 | JPY |
| Ordinary income | CurrentYTDDuration | -742000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 11000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 16000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 11000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 16000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2644000000 | JPY |
| Income before income taxes | CurrentYTDDuration | -759000000 | JPY |
| Income taxes current | Prior1YTDDuration | 676000000 | JPY |
| Income taxes current | CurrentYTDDuration | 121000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 235000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -191000000 | JPY |
| Income taxes | Prior1YTDDuration | 912000000 | JPY |
| Income taxes | CurrentYTDDuration | -70000000 | JPY |
| Profit loss | Prior1YTDDuration | 1732000000 | JPY |
| Profit loss | CurrentYTDDuration | -688000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 24000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -64000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1708000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -624000000 | JPY |
| Profit loss | Prior1YTDDuration | 1732000000 | JPY |
| Profit loss | CurrentYTDDuration | -688000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 505000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -284000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 505000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -284000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 2238000000 | JPY |
| Comprehensive income | CurrentYTDDuration | -972000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 2001000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -820000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 237000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -152000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E03375-000JapanReportableSegmentsMember | 39524000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E03375-000NorthAmericaReportableSegmentsMember | 3355000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E03375-000AsiaReportableSegmentsMember | 3573000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 46452000000 | JPY |
| Revenues from external customers | Prior1YTDDuration | 46452000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E03375-000JapanReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E03375-000NorthAmericaReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E03375-000AsiaReportableSegmentsMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |