Quarterly report · Q1
2695.TEDINET S100QDK2
Period2022-11-01 → 2023-01-31
Filed2023-03-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥51.3bn | 2022-11-01 → 2023-01-31 | Cons. | Net sales |
| Revenue | ¥183.1bn | 2021-11-01 → 2022-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥46.5bn | 2021-11-01 → 2022-01-31 | Cons. | Net sales |
| Operating income | −¥671m | 2022-11-01 → 2023-01-31 | Cons. | Operating income |
| Operating income | ¥687m | 2021-11-01 → 2022-01-31 | Cons. | Operating income |
| Ordinary income | −¥742m | 2022-11-01 → 2023-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2021-11-01 → 2022-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.7bn | 2021-11-01 → 2022-01-31 | Cons. | Ordinary income |
| Profit before tax | −¥759m | 2022-11-01 → 2023-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.6bn | 2021-11-01 → 2022-01-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥624m | 2022-11-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥744m | 2021-11-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.7bn | 2021-11-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥688m | 2022-11-01 → 2023-01-31 | Cons. | Profit loss |
| Net income | ¥1.7bn | 2021-11-01 → 2022-01-31 | Cons. | Profit loss |
| Total assets | ¥109.3bn | at 2023-01-31 | Cons. | Assets |
| Total assets | ¥109.6bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥100.9bn | at 2022-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥52.1bn | at 2023-01-31 | Cons. | Liabilities |
| Total liabilities | ¥50.7bn | at 2022-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥57.2bn | at 2023-01-31 | Cons. | Net assets |
| Net assets / equity | ¥59.0bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥56.2bn | at 2022-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.8bn | at 2023-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.2bn | at 2022-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-15.7 | 2022-11-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.76 | 2021-11-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.07 | 2021-11-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥18.49 | 2021-11-01 → 2022-10-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥43.05 | 2021-11-01 → 2022-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 44.5% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.8% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.0% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E03375-000Asiareportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥4.6bn |
| jpcrp040300-q1r_E03375-000Asiareportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥4.6bn |
| jpcrp040300-q1r_E03375-000Asiareportable segment | segment ordinary income | 2022-11-01 → 2023-01-31 | ¥303m |
| jpcrp040300-q1r_E03375-000Japanreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥41.0bn |
| jpcrp040300-q1r_E03375-000Japanreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥41.0bn |
| jpcrp040300-q1r_E03375-000Japanreportable segment | segment ordinary income | 2022-11-01 → 2023-01-31 | −¥746m |
| jpcrp040300-q1r_E03375-000North Americareportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥5.7bn |
| jpcrp040300-q1r_E03375-000North Americareportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥5.7bn |
| jpcrp040300-q1r_E03375-000North Americareportable segment | segment ordinary income | 2022-11-01 → 2023-01-31 | −¥299m |
| —segment total | revenue | 2022-11-01 → 2023-01-31 | ¥51.3bn |
| —segment total | revenue external | 2022-11-01 → 2023-01-31 | ¥51.3bn |
| —segment total | segment ordinary income | 2022-11-01 → 2023-01-31 | −¥742m |
| jpcrp040300-q1r_E03375-000Asiareportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥3.6bn |
| jpcrp040300-q1r_E03375-000Asiareportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥3.6bn |
| jpcrp040300-q1r_E03375-000Asiareportable segment | segment ordinary income | 2021-11-01 → 2022-01-31 | ¥359m |
| jpcrp040300-q1r_E03375-000Japanreportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥39.5bn |
| jpcrp040300-q1r_E03375-000Japanreportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥39.5bn |
| jpcrp040300-q1r_E03375-000Japanreportable segment | segment ordinary income | 2021-11-01 → 2022-01-31 | ¥2.4bn |
| jpcrp040300-q1r_E03375-000North Americareportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥3.4bn |
| jpcrp040300-q1r_E03375-000North Americareportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥3.4bn |
| jpcrp040300-q1r_E03375-000North Americareportable segment | segment ordinary income | 2021-11-01 → 2022-01-31 | −¥142m |
| —segment total | revenue | 2021-11-01 → 2022-01-31 | ¥46.5bn |
| —segment total | revenue external | 2021-11-01 → 2022-01-31 | ¥46.5bn |
| —segment total | segment ordinary income | 2021-11-01 → 2022-01-31 | ¥2.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 318
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1655800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1655800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0400 | |
| Cash and deposits | Prior1YearInstant | 13169000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 10782000000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 4642000000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 5169000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 2410000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 2409000000 | JPY |
| Other ca | Prior1YearInstant | 2895000000 | JPY |
| Other ca | CurrentQuarterInstant | 3215000000 | JPY |
| Current assets | Prior1YearInstant | 23118000000 | JPY |
| Current assets | CurrentQuarterInstant | 21577000000 | JPY |
| Buildings net | Prior1YearInstant | 31321000000 | JPY |
| Buildings net | CurrentQuarterInstant | 31988000000 | JPY |
| Right of use assets net ppe | Prior1YearInstant | 20690000000 | JPY |
| Right of use assets net ppe | CurrentQuarterInstant | 20529000000 | JPY |
| Other net ppe | Prior1YearInstant | 20257000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 20761000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 72269000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 73278000000 | JPY |
| Intangible assets | Prior1YearInstant | 1251000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1381000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 4687000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 4787000000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 6710000000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 6789000000 | JPY |
| Other ioa | Prior1YearInstant | 1583000000 | JPY |
| Other ioa | CurrentQuarterInstant | 1492000000 | JPY |
| Investments and other assets | Prior1YearInstant | 12982000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 13069000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 86503000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 87730000000 | JPY |
| Assets | Prior1YearInstant | 109621000000 | JPY |
| Assets | CurrentQuarterInstant | 109307000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 6609000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 7460000000 | JPY |
| Short term loans payable | Prior1YearInstant | - | JPY |
| Short term loans payable | CurrentQuarterInstant | 432000000 | JPY |
| Accounts payable other | Prior1YearInstant | 7566000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 7692000000 | JPY |
| Income taxes payable | Prior1YearInstant | 587000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 502000000 | JPY |
| Other cl | Prior1YearInstant | 7798000000 | JPY |
| Other cl | CurrentQuarterInstant | 7881000000 | JPY |
| Current liabilities | Prior1YearInstant | 22561000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 23969000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 24196000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 24257000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |