Quarterly report · Q3
2695.TEDINET S100P5FO
Period2021-11-01 → 2022-07-31
Filed2022-09-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥134.8bn | 2021-11-01 → 2022-07-31 | Cons. | Net sales |
| Revenue | ¥147.7bn | 2020-11-01 → 2021-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥110.6bn | 2020-11-01 → 2021-07-31 | Cons. | Net sales |
| Operating income | −¥382m | 2021-11-01 → 2022-07-31 | Cons. | Operating income |
| Operating income | −¥817m | 2020-11-01 → 2021-07-31 | Cons. | Operating income |
| Ordinary income | ¥3.0bn | 2021-11-01 → 2022-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.2bn | 2020-11-01 → 2021-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2020-11-01 → 2021-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.9bn | 2021-11-01 → 2022-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2020-11-01 → 2021-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2021-11-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.9bn | 2020-11-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥774m | 2020-11-01 → 2021-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.8bn | 2021-11-01 → 2022-07-31 | Cons. | Profit loss |
| Net income | ¥401m | 2020-11-01 → 2021-07-31 | Cons. | Profit loss |
| Total assets | ¥109.2bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥99.0bn | at 2021-10-31 | Cons. | Assets |
| Total assets | ¥89.6bn | at 2021-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥50.9bn | at 2022-07-31 | Cons. | Liabilities |
| Total liabilities | ¥44.3bn | at 2021-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥58.4bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥54.7bn | at 2021-10-31 | Cons. | Net assets |
| Net assets / equity | ¥48.3bn | at 2021-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.5bn | at 2022-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥18.7bn | at 2021-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥43.14 | 2021-11-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.33 | 2022-05-01 → 2022-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.98 | 2020-11-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.55 | 2020-11-01 → 2021-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.67 | 2021-05-01 → 2021-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥43.02 | 2021-11-01 → 2022-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥19.52 | 2020-11-01 → 2021-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 46.3% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.7% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.4% | at 2021-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E03375-000Asiareportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥10.9bn |
| jpcrp040300-q3r_E03375-000Asiareportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥10.9bn |
| jpcrp040300-q3r_E03375-000Asiareportable segment | segment ordinary income | 2021-11-01 → 2022-07-31 | ¥846m |
| jpcrp040300-q3r_E03375-000Japanreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥112.2bn |
| jpcrp040300-q3r_E03375-000Japanreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥112.2bn |
| jpcrp040300-q3r_E03375-000Japanreportable segment | segment ordinary income | 2021-11-01 → 2022-07-31 | ¥2.5bn |
| jpcrp040300-q3r_E03375-000North Americareportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥11.6bn |
| jpcrp040300-q3r_E03375-000North Americareportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥11.6bn |
| jpcrp040300-q3r_E03375-000North Americareportable segment | segment ordinary income | 2021-11-01 → 2022-07-31 | −¥311m |
| —segment total | revenue | 2021-11-01 → 2022-07-31 | ¥134.8bn |
| —segment total | revenue external | 2021-11-01 → 2022-07-31 | ¥134.8bn |
| —segment total | segment ordinary income | 2021-11-01 → 2022-07-31 | ¥3.0bn |
| jpcrp040300-q3r_E03375-000Asiareportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥7.2bn |
| jpcrp040300-q3r_E03375-000Asiareportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥7.2bn |
| jpcrp040300-q3r_E03375-000Asiareportable segment | segment ordinary income | 2020-11-01 → 2021-07-31 | ¥116m |
| jpcrp040300-q3r_E03375-000Japanreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥99.6bn |
| jpcrp040300-q3r_E03375-000Japanreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥99.6bn |
| jpcrp040300-q3r_E03375-000Japanreportable segment | segment ordinary income | 2020-11-01 → 2021-07-31 | ¥2.3bn |
| jpcrp040300-q3r_E03375-000North Americareportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥3.9bn |
| jpcrp040300-q3r_E03375-000North Americareportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥3.9bn |
| jpcrp040300-q3r_E03375-000North Americareportable segment | segment ordinary income | 2020-11-01 → 2021-07-31 | −¥989m |
| —segment total | revenue | 2020-11-01 → 2021-07-31 | ¥110.6bn |
| —segment total | revenue external | 2020-11-01 → 2021-07-31 | ¥110.6bn |
| —segment total | segment ordinary income | 2020-11-01 → 2021-07-31 | ¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 320
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease obligations ncl | Prior1YearInstant | 18149000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 23036000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 2371000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 2665000000 | JPY |
| Other ncl | Prior1YearInstant | 616000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1214000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 21136000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 26916000000 | JPY |
| Liabilities | Prior1YearInstant | 44332000000 | JPY |
| Liabilities | CurrentQuarterInstant | 50857000000 | JPY |
| Capital stock | Prior1YearInstant | 2005000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2005000000 | JPY |
| Capital surplus | Prior1YearInstant | 7622000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 7710000000 | JPY |
| Retained earnings | Prior1YearInstant | 40313000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 41202000000 | JPY |
| Treasury stock | Prior1YearInstant | -2139000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2095000000 | JPY |
| Shareholders equity | Prior1YearInstant | 47802000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 48822000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 435000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1739000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 435000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1739000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 354000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 640000000 | JPY |
| Non controlling interests | Prior1YearInstant | 6065000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 7156000000 | JPY |
| Net assets | Prior1YearInstant | 54657000000 | JPY |
| Net assets | CurrentQuarterInstant | 58359000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 98989000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 109217000000 | JPY |
| Net sales | Prior1YTDDuration | 110647000000 | JPY |
| Net sales | CurrentYTDDuration | 134756000000 | JPY |
| Cost of sales | Prior1YTDDuration | 50034000000 | JPY |
| Cost of sales | CurrentYTDDuration | 61177000000 | JPY |
| Gross profit | Prior1YTDDuration | 60612000000 | JPY |
| Gross profit | CurrentYTDDuration | 73578000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 61429000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 73961000000 | JPY |
| Operating income | Prior1YTDDuration | -817000000 | JPY |
| Operating income | CurrentYTDDuration | -382000000 | JPY |
| Interest income noi | Prior1YTDDuration | 37000000 | JPY |
| Interest income noi | CurrentYTDDuration | 41000000 | JPY |
| Commission fee noi | Prior1YTDDuration | 180000000 | JPY |
| Commission fee noi | CurrentYTDDuration | 125000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 144000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 190000000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 1979000000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 3094000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |