Quarterly report · Q3
2695.TEDINET S100P5FO
Period2021-11-01 → 2022-07-31
Filed2022-09-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥134.8bn | 2021-11-01 → 2022-07-31 | Cons. | Net sales |
| Revenue | ¥147.7bn | 2020-11-01 → 2021-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥110.6bn | 2020-11-01 → 2021-07-31 | Cons. | Net sales |
| Operating income | −¥382m | 2021-11-01 → 2022-07-31 | Cons. | Operating income |
| Operating income | −¥817m | 2020-11-01 → 2021-07-31 | Cons. | Operating income |
| Ordinary income | ¥3.0bn | 2021-11-01 → 2022-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.2bn | 2020-11-01 → 2021-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2020-11-01 → 2021-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.9bn | 2021-11-01 → 2022-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2020-11-01 → 2021-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2021-11-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.9bn | 2020-11-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥774m | 2020-11-01 → 2021-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.8bn | 2021-11-01 → 2022-07-31 | Cons. | Profit loss |
| Net income | ¥401m | 2020-11-01 → 2021-07-31 | Cons. | Profit loss |
| Total assets | ¥109.2bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥99.0bn | at 2021-10-31 | Cons. | Assets |
| Total assets | ¥89.6bn | at 2021-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥50.9bn | at 2022-07-31 | Cons. | Liabilities |
| Total liabilities | ¥44.3bn | at 2021-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥58.4bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥54.7bn | at 2021-10-31 | Cons. | Net assets |
| Net assets / equity | ¥48.3bn | at 2021-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.5bn | at 2022-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥18.7bn | at 2021-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥43.14 | 2021-11-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.33 | 2022-05-01 → 2022-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.98 | 2020-11-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.55 | 2020-11-01 → 2021-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.67 | 2021-05-01 → 2021-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥43.02 | 2021-11-01 → 2022-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥19.52 | 2020-11-01 → 2021-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 46.3% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.7% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.4% | at 2021-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E03375-000Asiareportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥10.9bn |
| jpcrp040300-q3r_E03375-000Asiareportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥10.9bn |
| jpcrp040300-q3r_E03375-000Asiareportable segment | segment ordinary income | 2021-11-01 → 2022-07-31 | ¥846m |
| jpcrp040300-q3r_E03375-000Japanreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥112.2bn |
| jpcrp040300-q3r_E03375-000Japanreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥112.2bn |
| jpcrp040300-q3r_E03375-000Japanreportable segment | segment ordinary income | 2021-11-01 → 2022-07-31 | ¥2.5bn |
| jpcrp040300-q3r_E03375-000North Americareportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥11.6bn |
| jpcrp040300-q3r_E03375-000North Americareportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥11.6bn |
| jpcrp040300-q3r_E03375-000North Americareportable segment | segment ordinary income | 2021-11-01 → 2022-07-31 | −¥311m |
| —segment total | revenue | 2021-11-01 → 2022-07-31 | ¥134.8bn |
| —segment total | revenue external | 2021-11-01 → 2022-07-31 | ¥134.8bn |
| —segment total | segment ordinary income | 2021-11-01 → 2022-07-31 | ¥3.0bn |
| jpcrp040300-q3r_E03375-000Asiareportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥7.2bn |
| jpcrp040300-q3r_E03375-000Asiareportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥7.2bn |
| jpcrp040300-q3r_E03375-000Asiareportable segment | segment ordinary income | 2020-11-01 → 2021-07-31 | ¥116m |
| jpcrp040300-q3r_E03375-000Japanreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥99.6bn |
| jpcrp040300-q3r_E03375-000Japanreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥99.6bn |
| jpcrp040300-q3r_E03375-000Japanreportable segment | segment ordinary income | 2020-11-01 → 2021-07-31 | ¥2.3bn |
| jpcrp040300-q3r_E03375-000North Americareportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥3.9bn |
| jpcrp040300-q3r_E03375-000North Americareportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥3.9bn |
| jpcrp040300-q3r_E03375-000North Americareportable segment | segment ordinary income | 2020-11-01 → 2021-07-31 | −¥989m |
| —segment total | revenue | 2020-11-01 → 2021-07-31 | ¥110.6bn |
| —segment total | revenue external | 2020-11-01 → 2021-07-31 | ¥110.6bn |
| —segment total | segment ordinary income | 2020-11-01 → 2021-07-31 | ¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 320
| Item | Context | Value | Unit |
|---|---|---|---|
| Miscellaneous income noi | Prior1YTDDuration | 70000000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 101000000 | JPY |
| Non operating income | Prior1YTDDuration | 2411000000 | JPY |
| Non operating income | CurrentYTDDuration | 3552000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 116000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 163000000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 65000000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 17000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 181000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 180000000 | JPY |
| Ordinary income | Prior1YTDDuration | 1412000000 | JPY |
| Ordinary income | CurrentYTDDuration | 2989000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 99000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 27000000 | JPY |
| Impairment loss el | Prior1YTDDuration | - | JPY |
| Impairment loss el | CurrentYTDDuration | 18000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 99000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 46000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1313000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 2943000000 | JPY |
| Income taxes current | Prior1YTDDuration | 881000000 | JPY |
| Income taxes current | CurrentYTDDuration | 828000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 30000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 330000000 | JPY |
| Income taxes | Prior1YTDDuration | 912000000 | JPY |
| Income taxes | CurrentYTDDuration | 1158000000 | JPY |
| Profit loss | Prior1YTDDuration | 401000000 | JPY |
| Profit loss | CurrentYTDDuration | 1784000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -373000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 72000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 774000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1711000000 | JPY |
| Profit loss | Prior1YTDDuration | 401000000 | JPY |
| Profit loss | CurrentYTDDuration | 1784000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 549000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 2269000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 549000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 2269000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 950000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 4054000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1135000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 3015000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -184000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 1038000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E03375-000JapanReportableSegmentsMember | 99571000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E03375-000NorthAmericaReportableSegmentsMember | 3923000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E03375-000AsiaReportableSegmentsMember | 7151000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 110647000000 | JPY |
| Revenues from external customers | Prior1YTDDuration | 110647000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E03375-000JapanReportableSegmentsMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |