Quarterly report · Q3
2695.TEDINET S100P5FO
Period2021-11-01 → 2022-07-31
Filed2022-09-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥134.8bn | 2021-11-01 → 2022-07-31 | Cons. | Net sales |
| Revenue | ¥147.7bn | 2020-11-01 → 2021-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥110.6bn | 2020-11-01 → 2021-07-31 | Cons. | Net sales |
| Operating income | −¥382m | 2021-11-01 → 2022-07-31 | Cons. | Operating income |
| Operating income | −¥817m | 2020-11-01 → 2021-07-31 | Cons. | Operating income |
| Ordinary income | ¥3.0bn | 2021-11-01 → 2022-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.2bn | 2020-11-01 → 2021-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2020-11-01 → 2021-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.9bn | 2021-11-01 → 2022-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2020-11-01 → 2021-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2021-11-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.9bn | 2020-11-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥774m | 2020-11-01 → 2021-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.8bn | 2021-11-01 → 2022-07-31 | Cons. | Profit loss |
| Net income | ¥401m | 2020-11-01 → 2021-07-31 | Cons. | Profit loss |
| Total assets | ¥109.2bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥99.0bn | at 2021-10-31 | Cons. | Assets |
| Total assets | ¥89.6bn | at 2021-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥50.9bn | at 2022-07-31 | Cons. | Liabilities |
| Total liabilities | ¥44.3bn | at 2021-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥58.4bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥54.7bn | at 2021-10-31 | Cons. | Net assets |
| Net assets / equity | ¥48.3bn | at 2021-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.5bn | at 2022-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥18.7bn | at 2021-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥43.14 | 2021-11-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.33 | 2022-05-01 → 2022-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.98 | 2020-11-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.55 | 2020-11-01 → 2021-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.67 | 2021-05-01 → 2021-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥43.02 | 2021-11-01 → 2022-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥19.52 | 2020-11-01 → 2021-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 46.3% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.7% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.4% | at 2021-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E03375-000Asiareportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥10.9bn |
| jpcrp040300-q3r_E03375-000Asiareportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥10.9bn |
| jpcrp040300-q3r_E03375-000Asiareportable segment | segment ordinary income | 2021-11-01 → 2022-07-31 | ¥846m |
| jpcrp040300-q3r_E03375-000Japanreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥112.2bn |
| jpcrp040300-q3r_E03375-000Japanreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥112.2bn |
| jpcrp040300-q3r_E03375-000Japanreportable segment | segment ordinary income | 2021-11-01 → 2022-07-31 | ¥2.5bn |
| jpcrp040300-q3r_E03375-000North Americareportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥11.6bn |
| jpcrp040300-q3r_E03375-000North Americareportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥11.6bn |
| jpcrp040300-q3r_E03375-000North Americareportable segment | segment ordinary income | 2021-11-01 → 2022-07-31 | −¥311m |
| —segment total | revenue | 2021-11-01 → 2022-07-31 | ¥134.8bn |
| —segment total | revenue external | 2021-11-01 → 2022-07-31 | ¥134.8bn |
| —segment total | segment ordinary income | 2021-11-01 → 2022-07-31 | ¥3.0bn |
| jpcrp040300-q3r_E03375-000Asiareportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥7.2bn |
| jpcrp040300-q3r_E03375-000Asiareportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥7.2bn |
| jpcrp040300-q3r_E03375-000Asiareportable segment | segment ordinary income | 2020-11-01 → 2021-07-31 | ¥116m |
| jpcrp040300-q3r_E03375-000Japanreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥99.6bn |
| jpcrp040300-q3r_E03375-000Japanreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥99.6bn |
| jpcrp040300-q3r_E03375-000Japanreportable segment | segment ordinary income | 2020-11-01 → 2021-07-31 | ¥2.3bn |
| jpcrp040300-q3r_E03375-000North Americareportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥3.9bn |
| jpcrp040300-q3r_E03375-000North Americareportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥3.9bn |
| jpcrp040300-q3r_E03375-000North Americareportable segment | segment ordinary income | 2020-11-01 → 2021-07-31 | −¥989m |
| —segment total | revenue | 2020-11-01 → 2021-07-31 | ¥110.6bn |
| —segment total | revenue external | 2020-11-01 → 2021-07-31 | ¥110.6bn |
| —segment total | segment ordinary income | 2020-11-01 → 2021-07-31 | ¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 320
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1711900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0414 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1711900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1711900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0414 | |
| Cash and deposits | Prior1YearInstant | 18748000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 16486000000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 3554000000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 4723000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 1798000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 2523000000 | JPY |
| Other ca | Prior1YearInstant | 5363000000 | JPY |
| Other ca | CurrentQuarterInstant | 2904000000 | JPY |
| Current assets | Prior1YearInstant | 29464000000 | JPY |
| Current assets | CurrentQuarterInstant | 26638000000 | JPY |
| Buildings net | Prior1YearInstant | 25259000000 | JPY |
| Buildings net | CurrentQuarterInstant | 29732000000 | JPY |
| Right of use assets net ppe | Prior1YearInstant | 14791000000 | JPY |
| Right of use assets net ppe | CurrentQuarterInstant | 19820000000 | JPY |
| Other net ppe | Prior1YearInstant | 16692000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 19404000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 56744000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 68957000000 | JPY |
| Intangible assets | Prior1YearInstant | 899000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1203000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 4380000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 4469000000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 6132000000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 6464000000 | JPY |
| Other ioa | Prior1YearInstant | 1367000000 | JPY |
| Other ioa | CurrentQuarterInstant | 1483000000 | JPY |
| Investments and other assets | Prior1YearInstant | 11881000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 12417000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 69525000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 82578000000 | JPY |
| Assets | Prior1YearInstant | 98989000000 | JPY |
| Assets | CurrentQuarterInstant | 109217000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 6086000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 7876000000 | JPY |
| Short term loans payable | Prior1YearInstant | 805000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 920000000 | JPY |
| Accounts payable other | Prior1YearInstant | 6885000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 7434000000 | JPY |
| Income taxes payable | Prior1YearInstant | 2676000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 109000000 | JPY |
| Other cl | Prior1YearInstant | 6742000000 | JPY |
| Other cl | CurrentQuarterInstant | 7599000000 | JPY |
| Current liabilities | Prior1YearInstant | 23195000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 23940000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |