Quarterly report · Q3
2540.TEDINET S100SP27
Period2023-04-01 → 2023-12-31
Filed2024-01-31
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.0bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥10.6bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.4bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥432m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥1.2bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥883m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.5bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥871m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.5bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥615m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥1.0bn | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.1bn | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥52.7bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥49.6bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥49.6bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥7.6bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥6.8bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥45.1bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥42.8bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥43.0bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.4bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥8.9bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥44.51 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.11 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.92 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.09 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.64 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥55 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 85.7% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.7% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 16,500,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,500,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,500,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥1.2bn |
| jpcrp040300-q3r_E00400-000Kurasuwa Relatedreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥876m |
| jpcrp040300-q3r_E00400-000Kurasuwa Relatedreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥876m |
| jpcrp040300-q3r_E00400-000Kurasuwa Relatedreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥294m |
| jpcrp040300-q3r_E00400-000Yomeisyu Relatedreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥7.1bn |
| jpcrp040300-q3r_E00400-000Yomeisyu Relatedreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥7.1bn |
| jpcrp040300-q3r_E00400-000Yomeisyu Relatedreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.9bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥8.0bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥8.0bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.6bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.1bn |
| jpcrp040300-q3r_E00400-000Kurasuwa Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥747m |
| jpcrp040300-q3r_E00400-000Kurasuwa Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥747m |
| jpcrp040300-q3r_E00400-000Kurasuwa Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥127m |
| jpcrp040300-q3r_E00400-000Yomeisyu Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥7.6bn |
| jpcrp040300-q3r_E00400-000Yomeisyu Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥7.6bn |
| jpcrp040300-q3r_E00400-000Yomeisyu Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥8.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥8.4bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 330
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 40368787000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 49562737000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 52677826000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 169313000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 276813000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 287110000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 5430000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 258972000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 103985000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1410840000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 1366641000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2126236000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1752870000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 48350000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 48350000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 4597975000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 5750729000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 4646325000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5799079000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 6772561000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 7551950000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1650000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1650000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 724666000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 724666000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 38962964000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 38816062000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -4826091000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -4785704000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 36511539000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 36405024000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 6278636000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 8720851000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 6278636000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 8720851000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 42790175000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 45125876000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 49562737000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 52677826000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 8366532000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 7991736000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 3092515000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 3177602000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 5274017000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 4814134000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 4122254000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 4382522000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 1151762000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 431611000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 37630000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |