Quarterly report · Q3
2540.TEDINET S100SP27
Period2023-04-01 → 2023-12-31
Filed2024-01-31
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.0bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥10.6bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.4bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥432m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥1.2bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥883m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.5bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥871m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.5bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥615m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥1.0bn | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.1bn | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥52.7bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥49.6bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥49.6bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥7.6bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥6.8bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥45.1bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥42.8bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥43.0bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.4bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥8.9bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥44.51 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.11 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.92 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.09 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.64 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥55 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 85.7% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.7% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 16,500,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,500,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,500,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥1.2bn |
| jpcrp040300-q3r_E00400-000Kurasuwa Relatedreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥876m |
| jpcrp040300-q3r_E00400-000Kurasuwa Relatedreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥876m |
| jpcrp040300-q3r_E00400-000Kurasuwa Relatedreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥294m |
| jpcrp040300-q3r_E00400-000Yomeisyu Relatedreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥7.1bn |
| jpcrp040300-q3r_E00400-000Yomeisyu Relatedreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥7.1bn |
| jpcrp040300-q3r_E00400-000Yomeisyu Relatedreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.9bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥8.0bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥8.0bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.6bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.1bn |
| jpcrp040300-q3r_E00400-000Kurasuwa Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥747m |
| jpcrp040300-q3r_E00400-000Kurasuwa Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥747m |
| jpcrp040300-q3r_E00400-000Kurasuwa Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥127m |
| jpcrp040300-q3r_E00400-000Yomeisyu Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥7.6bn |
| jpcrp040300-q3r_E00400-000Yomeisyu Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥7.6bn |
| jpcrp040300-q3r_E00400-000Yomeisyu Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥8.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥8.4bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 330
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 38909000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 333615000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 377477000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 22610000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 53427000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 393856000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 469813000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 13382000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 18422000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 248000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 366000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 13631000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 18789000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 1531987000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 882636000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 10926000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 10926000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 5908000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 11845000 | JPY |
| Other el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Other el | CurrentYTDDuration_NonConsolidatedMember | 23000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 5908000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 11869000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 1537005000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 870766000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 469000000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 216000000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -10029000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 39293000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 458970000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 255293000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 1078035000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 615472000 | JPY |
| Revenue from contracts with customers segment | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00400-000YomeisyuRelatedReportableSegmentsMember | 7407244000 | JPY |
| Revenue from contracts with customers segment | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00400-000KurasuwaRelatedReportableSegmentMember | 746904000 | JPY |
| Revenue from contracts with customers segment | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 8154149000 | JPY |
| Revenue from contracts with customers segment | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | - | JPY |
| Revenue from contracts with customers segment | Prior1YTDDuration_NonConsolidatedMember | 8154149000 | JPY |
| Other revenue segment | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00400-000YomeisyuRelatedReportableSegmentsMember | 212383000 | JPY |
| Other revenue segment | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00400-000KurasuwaRelatedReportableSegmentMember | - | JPY |
| Other revenue segment | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 212383000 | JPY |
| Other revenue segment | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | - | JPY |
| Other revenue segment | Prior1YTDDuration_NonConsolidatedMember | 212383000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00400-000YomeisyuRelatedReportableSegmentsMember | 7619628000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00400-000KurasuwaRelatedReportableSegmentMember | 746904000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 8366532000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember | 8366532000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |