Quarterly report · Q3
2540.TEDINET S100SP27
Period2023-04-01 → 2023-12-31
Filed2024-01-31
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.0bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥10.6bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.4bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥432m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥1.2bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥883m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.5bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥871m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.5bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥615m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥1.0bn | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.1bn | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥52.7bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥49.6bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥49.6bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥7.6bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥6.8bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥45.1bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥42.8bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥43.0bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.4bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥8.9bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥44.51 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.11 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.92 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.09 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.64 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥55 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 85.7% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.7% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 16,500,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,500,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,500,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥1.2bn |
| jpcrp040300-q3r_E00400-000Kurasuwa Relatedreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥876m |
| jpcrp040300-q3r_E00400-000Kurasuwa Relatedreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥876m |
| jpcrp040300-q3r_E00400-000Kurasuwa Relatedreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥294m |
| jpcrp040300-q3r_E00400-000Yomeisyu Relatedreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥7.1bn |
| jpcrp040300-q3r_E00400-000Yomeisyu Relatedreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥7.1bn |
| jpcrp040300-q3r_E00400-000Yomeisyu Relatedreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.9bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥8.0bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥8.0bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.6bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.1bn |
| jpcrp040300-q3r_E00400-000Kurasuwa Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥747m |
| jpcrp040300-q3r_E00400-000Kurasuwa Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥747m |
| jpcrp040300-q3r_E00400-000Kurasuwa Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥127m |
| jpcrp040300-q3r_E00400-000Yomeisyu Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥7.6bn |
| jpcrp040300-q3r_E00400-000Yomeisyu Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥7.6bn |
| jpcrp040300-q3r_E00400-000Yomeisyu Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥8.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥8.4bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 330
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 2638600 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 13836800 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 138368 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 24600 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 16500000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 138368 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 2638600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 2638600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.1599 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 2638600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 2638600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1599 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 8933985000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 6427487000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 2265519000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 3422087000 | JPY |
| Short term investment securities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Short term investment securities | CurrentQuarterInstant_NonConsolidatedMember | 500000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 456994000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 507456000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 129121000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 147952000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 1073056000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 1052990000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 110039000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 251065000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 12968717000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 12309039000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 4142011000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 4124265000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 3819219000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 4492048000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 7961231000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 8616313000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 164816000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 193142000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 22126046000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 24212776000 | JPY |
| Long term time deposits | Prior1YearInstant_NonConsolidatedMember | 4000000000 | JPY |
| Long term time deposits | CurrentQuarterInstant_NonConsolidatedMember | 4100000000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 2350265000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 3254894000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -8340000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -8340000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 28467971000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 31559330000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 36594019000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |