Quarterly report · Q1
2498.TEDINET S100SVJY
Period2023-10-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.1bn | 2023-10-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥78.2bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.3bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥590m | 2023-10-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥883m | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥207m | 2023-10-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.3bn | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥424m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥259m | 2023-10-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥403m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥174m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.8bn | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥304m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥182m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥303m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥69.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥62.7bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥65.1bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥47.6bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥40.5bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥21.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥22.2bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥18.5bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.3bn | at 2023-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥28.64 | 2023-10-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥474.24 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.61 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 31.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.3% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-10-01 → 2023-12-31 | ¥693m |
| Otherother segments | revenue external | 2023-10-01 → 2023-12-31 | ¥466m |
| Otherother segments | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥227m |
| Otherother segments | segment profit | 2023-10-01 → 2023-12-31 | ¥83m |
| Reconciling Itemsreconciling | revenue | 2023-10-01 → 2023-12-31 | −¥286m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-10-01 → 2023-12-31 | −¥286m |
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2023-12-31 | ¥17m |
| jpcrp040300-q1r_E05646-000Environment Management Servicereportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥3.9bn |
| jpcrp040300-q1r_E05646-000Environment Management Servicereportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥3.8bn |
| jpcrp040300-q1r_E05646-000Environment Management Servicereportable segment | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥58m |
| jpcrp040300-q1r_E05646-000Environment Management Servicereportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥94m |
| jpcrp040300-q1r_E05646-000Infra Management Servicereportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥15.8bn |
| jpcrp040300-q1r_E05646-000Infra Management Servicereportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥15.8bn |
| jpcrp040300-q1r_E05646-000Infra Management Servicereportable segment | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥1m |
| jpcrp040300-q1r_E05646-000Infra Management Servicereportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥396m |
| —segment total | revenue | 2023-10-01 → 2023-12-31 | ¥20.3bn |
| —segment total | revenue external | 2023-10-01 → 2023-12-31 | ¥20.1bn |
| —segment total | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥286m |
| —segment total | segment profit | 2023-10-01 → 2023-12-31 | ¥573m |
| Otherother segments | revenue | 2022-10-01 → 2022-12-31 | ¥494m |
| Otherother segments | revenue external | 2022-10-01 → 2022-12-31 | ¥313m |
| Otherother segments | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥181m |
| Otherother segments | segment profit | 2022-10-01 → 2022-12-31 | ¥37m |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2022-12-31 | −¥225m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2022-12-31 | −¥225m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | ¥62m |
| jpcrp040300-q1r_E05646-000Environment Management Servicereportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥2.6bn |
| jpcrp040300-q1r_E05646-000Environment Management Servicereportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥2.6bn |
| jpcrp040300-q1r_E05646-000Environment Management Servicereportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥43m |
| jpcrp040300-q1r_E05646-000Environment Management Servicereportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥9m |
| jpcrp040300-q1r_E05646-000Infra Management Servicereportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥15.4bn |
| jpcrp040300-q1r_E05646-000Infra Management Servicereportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥15.4bn |
| jpcrp040300-q1r_E05646-000Infra Management Servicereportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥1m |
| jpcrp040300-q1r_E05646-000Infra Management Servicereportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥775m |
| —segment total | revenue | 2022-10-01 → 2022-12-31 | ¥18.5bn |
| —segment total | revenue external | 2022-10-01 → 2022-12-31 | ¥18.3bn |
| —segment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥225m |
| —segment total | segment profit | 2022-10-01 → 2022-12-31 | ¥820m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 385
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit asset | Prior1YearInstant | 1279604000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 1267370000 | JPY |
| Other ioa | Prior1YearInstant | 591505000 | JPY |
| Other ioa | CurrentQuarterInstant | 539853000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -149426000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -149426000 | JPY |
| Investments and other assets | Prior1YearInstant | 7708569000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 8427455000 | JPY |
| Noncurrent assets | Prior1YearInstant | 12204054000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 13118658000 | JPY |
| Assets | Prior1YearInstant | 62684976000 | JPY |
| Assets | CurrentQuarterInstant | 69365136000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 9171913000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 9016088000 | JPY |
| Short term loans payable | Prior1YearInstant | 12752587000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 20946845000 | JPY |
| Income taxes payable | Prior1YearInstant | 440561000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 107277000 | JPY |
| Contract liabilities | Prior1YearInstant | 7681991000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 7963556000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1761217000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1000531000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant | 2132313000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant | 2131944000 | JPY |
| Other cl | Prior1YearInstant | 5292247000 | JPY |
| Other cl | CurrentQuarterInstant | 5161740000 | JPY |
| Current liabilities | Prior1YearInstant | 39232832000 | JPY |
| Current liabilities | CurrentQuarterInstant | 46327983000 | JPY |
| Long term loans payable | Prior1YearInstant | 8270000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 5470000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 268318000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 266185000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 638808000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 655769000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 161738000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 176697000 | JPY |
| Other ncl | Prior1YearInstant | 185209000 | JPY |
| Other ncl | CurrentQuarterInstant | 168276000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1262346000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1272398000 | JPY |
| Liabilities | Prior1YearInstant | 40495178000 | JPY |
| Liabilities | CurrentQuarterInstant | 47600382000 | JPY |
| Capital stock | Prior1YearInstant | 795186000 | JPY |
| Capital stock | CurrentQuarterInstant | 795186000 | JPY |
| Capital surplus | Prior1YearInstant | 1750095000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1750095000 | JPY |
| Retained earnings | Prior1YearInstant | 18678911000 | JPY |
| Retained earnings | CurrentQuarterInstant | 18290065000 | JPY |
| Treasury stock | Prior1YearInstant | -181278000 | JPY |
| Treasury stock | CurrentQuarterInstant | -124546000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |