Quarterly report · Q1
2498.TEDINET S100SVJY
Period2023-10-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.1bn | 2023-10-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥78.2bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.3bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥590m | 2023-10-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥883m | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥207m | 2023-10-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.3bn | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥424m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥259m | 2023-10-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥403m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥174m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.8bn | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥304m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥182m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥303m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥69.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥62.7bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥65.1bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥47.6bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥40.5bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥21.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥22.2bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥18.5bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.3bn | at 2023-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥28.64 | 2023-10-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥474.24 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.61 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 31.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.3% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-10-01 → 2023-12-31 | ¥693m |
| Otherother segments | revenue external | 2023-10-01 → 2023-12-31 | ¥466m |
| Otherother segments | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥227m |
| Otherother segments | segment profit | 2023-10-01 → 2023-12-31 | ¥83m |
| Reconciling Itemsreconciling | revenue | 2023-10-01 → 2023-12-31 | −¥286m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-10-01 → 2023-12-31 | −¥286m |
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2023-12-31 | ¥17m |
| jpcrp040300-q1r_E05646-000Environment Management Servicereportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥3.9bn |
| jpcrp040300-q1r_E05646-000Environment Management Servicereportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥3.8bn |
| jpcrp040300-q1r_E05646-000Environment Management Servicereportable segment | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥58m |
| jpcrp040300-q1r_E05646-000Environment Management Servicereportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥94m |
| jpcrp040300-q1r_E05646-000Infra Management Servicereportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥15.8bn |
| jpcrp040300-q1r_E05646-000Infra Management Servicereportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥15.8bn |
| jpcrp040300-q1r_E05646-000Infra Management Servicereportable segment | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥1m |
| jpcrp040300-q1r_E05646-000Infra Management Servicereportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥396m |
| —segment total | revenue | 2023-10-01 → 2023-12-31 | ¥20.3bn |
| —segment total | revenue external | 2023-10-01 → 2023-12-31 | ¥20.1bn |
| —segment total | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥286m |
| —segment total | segment profit | 2023-10-01 → 2023-12-31 | ¥573m |
| Otherother segments | revenue | 2022-10-01 → 2022-12-31 | ¥494m |
| Otherother segments | revenue external | 2022-10-01 → 2022-12-31 | ¥313m |
| Otherother segments | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥181m |
| Otherother segments | segment profit | 2022-10-01 → 2022-12-31 | ¥37m |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2022-12-31 | −¥225m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2022-12-31 | −¥225m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | ¥62m |
| jpcrp040300-q1r_E05646-000Environment Management Servicereportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥2.6bn |
| jpcrp040300-q1r_E05646-000Environment Management Servicereportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥2.6bn |
| jpcrp040300-q1r_E05646-000Environment Management Servicereportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥43m |
| jpcrp040300-q1r_E05646-000Environment Management Servicereportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥9m |
| jpcrp040300-q1r_E05646-000Infra Management Servicereportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥15.4bn |
| jpcrp040300-q1r_E05646-000Infra Management Servicereportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥15.4bn |
| jpcrp040300-q1r_E05646-000Infra Management Servicereportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥1m |
| jpcrp040300-q1r_E05646-000Infra Management Servicereportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥775m |
| —segment total | revenue | 2022-10-01 → 2022-12-31 | ¥18.5bn |
| —segment total | revenue external | 2022-10-01 → 2022-12-31 | ¥18.3bn |
| —segment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥225m |
| —segment total | segment profit | 2022-10-01 → 2022-12-31 | ¥820m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 385
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 42600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 42600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.006 | |
| Cash and deposits | Prior1YearInstant | 9315408000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 11485798000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 30945304000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 34276614000 | JPY |
| Merchandise | Prior1YearInstant | 8607000 | JPY |
| Merchandise | CurrentQuarterInstant | 8507000 | JPY |
| Costs on uncompleted services | Prior1YearInstant | 3000354000 | JPY |
| Costs on uncompleted services | CurrentQuarterInstant | 3356479000 | JPY |
| Prepaid expenses | Prior1YearInstant | 3957225000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 4185653000 | JPY |
| Other ca | Prior1YearInstant | 3289966000 | JPY |
| Other ca | CurrentQuarterInstant | 2972552000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -35945000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -39127000 | JPY |
| Current assets | Prior1YearInstant | 50480922000 | JPY |
| Current assets | CurrentQuarterInstant | 56246478000 | JPY |
| Buildings and structures net | Prior1YearInstant | 942244000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 1414820000 | JPY |
| Machinery vehicles tools furniture and fixtures net | Prior1YearInstant | 1306630000 | JPY |
| Machinery vehicles tools furniture and fixtures net | CurrentQuarterInstant | 1285494000 | JPY |
| Land | Prior1YearInstant | 599576000 | JPY |
| Land | CurrentQuarterInstant | 599576000 | JPY |
| Other net ppe | Prior1YearInstant | 517528000 | JPY |
| Other net ppe | CurrentQuarterInstant | 212015000 | JPY |
| Property plant and equipment | Prior1YearInstant | 3365980000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 3511906000 | JPY |
| Software | Prior1YearInstant | 812961000 | JPY |
| Software | CurrentQuarterInstant | 866457000 | JPY |
| Goodwill | Prior1YearInstant | 87641000 | JPY |
| Goodwill | CurrentQuarterInstant | 83259000 | JPY |
| Other ia | Prior1YearInstant | 228901000 | JPY |
| Other ia | CurrentQuarterInstant | 229578000 | JPY |
| Intangible assets | Prior1YearInstant | 1129503000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1179296000 | JPY |
| Investment securities | Prior1YearInstant | 1728180000 | JPY |
| Investment securities | CurrentQuarterInstant | 2248310000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 1104735000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant | 1150172000 | JPY |
| Long term loans receivable | Prior1YearInstant | 455695000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 454723000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 1306696000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 1334179000 | JPY |
| Deferred tax assets | Prior1YearInstant | 1354037000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 1544731000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant | 37540000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant | 37540000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |