Quarterly report · Q1
2498.TEDINET S100SVJY
Period2023-10-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.1bn | 2023-10-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥78.2bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.3bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥590m | 2023-10-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥883m | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥207m | 2023-10-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.3bn | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥424m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥259m | 2023-10-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥403m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥174m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.8bn | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥304m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥182m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥303m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥69.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥62.7bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥65.1bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥47.6bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥40.5bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥21.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥22.2bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥18.5bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.3bn | at 2023-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥28.64 | 2023-10-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥474.24 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.61 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 31.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.3% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-10-01 → 2023-12-31 | ¥693m |
| Otherother segments | revenue external | 2023-10-01 → 2023-12-31 | ¥466m |
| Otherother segments | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥227m |
| Otherother segments | segment profit | 2023-10-01 → 2023-12-31 | ¥83m |
| Reconciling Itemsreconciling | revenue | 2023-10-01 → 2023-12-31 | −¥286m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-10-01 → 2023-12-31 | −¥286m |
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2023-12-31 | ¥17m |
| jpcrp040300-q1r_E05646-000Environment Management Servicereportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥3.9bn |
| jpcrp040300-q1r_E05646-000Environment Management Servicereportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥3.8bn |
| jpcrp040300-q1r_E05646-000Environment Management Servicereportable segment | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥58m |
| jpcrp040300-q1r_E05646-000Environment Management Servicereportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥94m |
| jpcrp040300-q1r_E05646-000Infra Management Servicereportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥15.8bn |
| jpcrp040300-q1r_E05646-000Infra Management Servicereportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥15.8bn |
| jpcrp040300-q1r_E05646-000Infra Management Servicereportable segment | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥1m |
| jpcrp040300-q1r_E05646-000Infra Management Servicereportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥396m |
| —segment total | revenue | 2023-10-01 → 2023-12-31 | ¥20.3bn |
| —segment total | revenue external | 2023-10-01 → 2023-12-31 | ¥20.1bn |
| —segment total | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥286m |
| —segment total | segment profit | 2023-10-01 → 2023-12-31 | ¥573m |
| Otherother segments | revenue | 2022-10-01 → 2022-12-31 | ¥494m |
| Otherother segments | revenue external | 2022-10-01 → 2022-12-31 | ¥313m |
| Otherother segments | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥181m |
| Otherother segments | segment profit | 2022-10-01 → 2022-12-31 | ¥37m |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2022-12-31 | −¥225m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2022-12-31 | −¥225m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | ¥62m |
| jpcrp040300-q1r_E05646-000Environment Management Servicereportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥2.6bn |
| jpcrp040300-q1r_E05646-000Environment Management Servicereportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥2.6bn |
| jpcrp040300-q1r_E05646-000Environment Management Servicereportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥43m |
| jpcrp040300-q1r_E05646-000Environment Management Servicereportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥9m |
| jpcrp040300-q1r_E05646-000Infra Management Servicereportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥15.4bn |
| jpcrp040300-q1r_E05646-000Infra Management Servicereportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥15.4bn |
| jpcrp040300-q1r_E05646-000Infra Management Servicereportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥1m |
| jpcrp040300-q1r_E05646-000Infra Management Servicereportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥775m |
| —segment total | revenue | 2022-10-01 → 2022-12-31 | ¥18.5bn |
| —segment total | revenue external | 2022-10-01 → 2022-12-31 | ¥18.3bn |
| —segment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥225m |
| —segment total | segment profit | 2022-10-01 → 2022-12-31 | ¥820m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 385
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | Prior1YearInstant | 21042915000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 20710800000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 329370000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 340021000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 386377000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 233654000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 383971000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 373817000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1099720000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 947492000 | JPY |
| Non controlling interests | Prior1YearInstant | 47162000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 106461000 | JPY |
| Net assets | Prior1YearInstant | 22189797000 | JPY |
| Net assets | CurrentQuarterInstant | 21764754000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 62684976000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 69365136000 | JPY |
| Net sales | Prior1YTDDuration | 18271795000 | JPY |
| Net sales | CurrentYTDDuration | 20060025000 | JPY |
| Cost of sales | Prior1YTDDuration | 14268331000 | JPY |
| Cost of sales | CurrentYTDDuration | 15976130000 | JPY |
| Gross profit | Prior1YTDDuration | 4003464000 | JPY |
| Gross profit | CurrentYTDDuration | 4083894000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3120853000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3494339000 | JPY |
| Operating income | Prior1YTDDuration | 882611000 | JPY |
| Operating income | CurrentYTDDuration | 589554000 | JPY |
| Interest income noi | Prior1YTDDuration | 13991000 | JPY |
| Interest income noi | CurrentYTDDuration | 13491000 | JPY |
| Dividends income noi | Prior1YTDDuration | 10747000 | JPY |
| Dividends income noi | CurrentYTDDuration | 11846000 | JPY |
| Dividends income of insurance noi | Prior1YTDDuration | 33225000 | JPY |
| Dividends income of insurance noi | CurrentYTDDuration | 49727000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | - | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 14732000 | JPY |
| Other noi | Prior1YTDDuration | 11499000 | JPY |
| Other noi | CurrentYTDDuration | 30226000 | JPY |
| Non operating income | Prior1YTDDuration | 69465000 | JPY |
| Non operating income | CurrentYTDDuration | 120025000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 19652000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 25234000 | JPY |
| Commission fee noe | Prior1YTDDuration | 249000 | JPY |
| Commission fee noe | CurrentYTDDuration | 40584000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 492994000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 427908000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 1066000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 14588000 | JPY |
| Other noe | CurrentYTDDuration | 9097000 | JPY |
| Non operating expenses | Prior1YTDDuration | 528552000 | JPY |
| Non operating expenses | CurrentYTDDuration | 502824000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |