Quarterly report · Q3
2498.TEDINET S100RZLA
Period2022-10-01 → 2023-06-30
Filed2023-10-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥58.8bn | 2022-10-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥77.3bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥57.4bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥3.5bn | 2022-10-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥3.4bn | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥3.8bn | 2022-10-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.3bn | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.9bn | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.7bn | 2022-10-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.5bn | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.6bn | 2022-10-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.7bn | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.4bn | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.6bn | 2022-10-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥2.4bn | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥59.5bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥55.2bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥50.0bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥38.2bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥36.4bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥21.4bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥18.8bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥18.4bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.4bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.0bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥436.07 | 2022-10-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.89 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥470.05 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥418.67 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.75 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.8% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-10-01 → 2023-06-30 | ¥1.8bn |
| Otherother segments | revenue external | 2022-10-01 → 2023-06-30 | ¥1.3bn |
| Otherother segments | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥508m |
| Otherother segments | segment profit | 2022-10-01 → 2023-06-30 | ¥170m |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2023-06-30 | −¥660m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2023-06-30 | −¥660m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-06-30 | ¥107m |
| jpcrp040300-q3r_E05646-000Environment Management Servicereportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥8.4bn |
| jpcrp040300-q3r_E05646-000Environment Management Servicereportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥8.3bn |
| jpcrp040300-q3r_E05646-000Environment Management Servicereportable segment | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥148m |
| jpcrp040300-q3r_E05646-000Environment Management Servicereportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥170m |
| jpcrp040300-q3r_E05646-000Infra Management Servicereportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥49.1bn |
| jpcrp040300-q3r_E05646-000Infra Management Servicereportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥49.1bn |
| jpcrp040300-q3r_E05646-000Infra Management Servicereportable segment | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥4m |
| jpcrp040300-q3r_E05646-000Infra Management Servicereportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥3.1bn |
| —segment total | revenue | 2022-10-01 → 2023-06-30 | ¥59.4bn |
| —segment total | revenue external | 2022-10-01 → 2023-06-30 | ¥58.8bn |
| —segment total | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥660m |
| —segment total | segment profit | 2022-10-01 → 2023-06-30 | ¥3.4bn |
| Otherother segments | revenue | 2021-10-01 → 2022-06-30 | ¥1.7bn |
| Otherother segments | revenue external | 2021-10-01 → 2022-06-30 | ¥1.3bn |
| Otherother segments | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥459m |
| Otherother segments | segment profit | 2021-10-01 → 2022-06-30 | ¥201m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-06-30 | −¥677m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥677m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | −¥92m |
| jpcrp040300-q3r_E05646-000Environment Management Servicereportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥7.8bn |
| jpcrp040300-q3r_E05646-000Environment Management Servicereportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥7.6bn |
| jpcrp040300-q3r_E05646-000Environment Management Servicereportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥213m |
| jpcrp040300-q3r_E05646-000Environment Management Servicereportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥243m |
| jpcrp040300-q3r_E05646-000Infra Management Servicereportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥48.6bn |
| jpcrp040300-q3r_E05646-000Infra Management Servicereportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥48.6bn |
| jpcrp040300-q3r_E05646-000Infra Management Servicereportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q3r_E05646-000Infra Management Servicereportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥3.0bn |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥58.1bn |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥57.4bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥677m |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | ¥3.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 393
| Item | Context | Value | Unit |
|---|---|---|---|
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant | 37540000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant | 37540000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 879952000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 891860000 | JPY |
| Other ioa | Prior1YearInstant | 611014000 | JPY |
| Other ioa | CurrentQuarterInstant | 602329000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -149426000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -149426000 | JPY |
| Investments and other assets | Prior1YearInstant | 6673324000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 7195154000 | JPY |
| Noncurrent assets | Prior1YearInstant | 10896400000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 11713621000 | JPY |
| Assets | Prior1YearInstant | 55191573000 | JPY |
| Assets | CurrentQuarterInstant | 59547310000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 8942790000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 8423254000 | JPY |
| Short term loans payable | Prior1YearInstant | 8186572000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 10212140000 | JPY |
| Income taxes payable | Prior1YearInstant | 2046471000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 376310000 | JPY |
| Contract liabilities | Prior1YearInstant | 6624525000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 9947431000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1931389000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1881057000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant | 1861836000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant | 1878317000 | JPY |
| Other cl | Prior1YearInstant | 5259593000 | JPY |
| Other cl | CurrentQuarterInstant | 4265152000 | JPY |
| Current liabilities | Prior1YearInstant | 34853177000 | JPY |
| Current liabilities | CurrentQuarterInstant | 36983664000 | JPY |
| Long term loans payable | Prior1YearInstant | 410529000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 9670000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 242040000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 245141000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 618769000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 623019000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 139455000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 139979000 | JPY |
| Other ncl | Prior1YearInstant | 168770000 | JPY |
| Other ncl | CurrentQuarterInstant | 195690000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1579566000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1213501000 | JPY |
| Liabilities | Prior1YearInstant | 36432743000 | JPY |
| Liabilities | CurrentQuarterInstant | 38197165000 | JPY |
| Capital stock | Prior1YearInstant | 760739000 | JPY |
| Capital stock | CurrentQuarterInstant | 795186000 | JPY |
| Capital surplus | Prior1YearInstant | 1705793000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1750095000 | JPY |
| Retained earnings | Prior1YearInstant | 16280850000 | JPY |
| Retained earnings | CurrentQuarterInstant | 18441347000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |