Quarterly report · Q3
2498.TEDINET S100RZLA
Period2022-10-01 → 2023-06-30
Filed2023-10-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥58.8bn | 2022-10-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥77.3bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥57.4bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥3.5bn | 2022-10-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥3.4bn | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥3.8bn | 2022-10-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.3bn | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.9bn | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.7bn | 2022-10-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.5bn | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.6bn | 2022-10-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.7bn | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.4bn | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.6bn | 2022-10-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥2.4bn | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥59.5bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥55.2bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥50.0bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥38.2bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥36.4bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥21.4bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥18.8bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥18.4bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.4bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.0bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥436.07 | 2022-10-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.89 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥470.05 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥418.67 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.75 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.8% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-10-01 → 2023-06-30 | ¥1.8bn |
| Otherother segments | revenue external | 2022-10-01 → 2023-06-30 | ¥1.3bn |
| Otherother segments | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥508m |
| Otherother segments | segment profit | 2022-10-01 → 2023-06-30 | ¥170m |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2023-06-30 | −¥660m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2023-06-30 | −¥660m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-06-30 | ¥107m |
| jpcrp040300-q3r_E05646-000Environment Management Servicereportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥8.4bn |
| jpcrp040300-q3r_E05646-000Environment Management Servicereportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥8.3bn |
| jpcrp040300-q3r_E05646-000Environment Management Servicereportable segment | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥148m |
| jpcrp040300-q3r_E05646-000Environment Management Servicereportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥170m |
| jpcrp040300-q3r_E05646-000Infra Management Servicereportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥49.1bn |
| jpcrp040300-q3r_E05646-000Infra Management Servicereportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥49.1bn |
| jpcrp040300-q3r_E05646-000Infra Management Servicereportable segment | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥4m |
| jpcrp040300-q3r_E05646-000Infra Management Servicereportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥3.1bn |
| —segment total | revenue | 2022-10-01 → 2023-06-30 | ¥59.4bn |
| —segment total | revenue external | 2022-10-01 → 2023-06-30 | ¥58.8bn |
| —segment total | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥660m |
| —segment total | segment profit | 2022-10-01 → 2023-06-30 | ¥3.4bn |
| Otherother segments | revenue | 2021-10-01 → 2022-06-30 | ¥1.7bn |
| Otherother segments | revenue external | 2021-10-01 → 2022-06-30 | ¥1.3bn |
| Otherother segments | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥459m |
| Otherother segments | segment profit | 2021-10-01 → 2022-06-30 | ¥201m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-06-30 | −¥677m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥677m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | −¥92m |
| jpcrp040300-q3r_E05646-000Environment Management Servicereportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥7.8bn |
| jpcrp040300-q3r_E05646-000Environment Management Servicereportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥7.6bn |
| jpcrp040300-q3r_E05646-000Environment Management Servicereportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥213m |
| jpcrp040300-q3r_E05646-000Environment Management Servicereportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥243m |
| jpcrp040300-q3r_E05646-000Infra Management Servicereportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥48.6bn |
| jpcrp040300-q3r_E05646-000Infra Management Servicereportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥48.6bn |
| jpcrp040300-q3r_E05646-000Infra Management Servicereportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q3r_E05646-000Infra Management Servicereportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥3.0bn |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥58.1bn |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥57.4bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥677m |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | ¥3.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 393
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | Prior1YearInstant | -646225000 | JPY |
| Treasury stock | CurrentQuarterInstant | -297893000 | JPY |
| Shareholders equity | Prior1YearInstant | 18101157000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 20688735000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 204740000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 253638000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 300047000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 266436000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 113134000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 97336000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 617923000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 617410000 | JPY |
| Non controlling interests | Prior1YearInstant | 39748000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 43998000 | JPY |
| Net assets | Prior1YearInstant | 18758829000 | JPY |
| Net assets | CurrentQuarterInstant | 21350144000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 55191573000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 59547310000 | JPY |
| Net sales | Prior1YTDDuration | 57412292000 | JPY |
| Net sales | CurrentYTDDuration | 58751732000 | JPY |
| Cost of sales | Prior1YTDDuration | 44478261000 | JPY |
| Cost of sales | CurrentYTDDuration | 45403267000 | JPY |
| Gross profit | Prior1YTDDuration | 12934030000 | JPY |
| Gross profit | CurrentYTDDuration | 13348464000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 9534068000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 9802900000 | JPY |
| Operating income | Prior1YTDDuration | 3399962000 | JPY |
| Operating income | CurrentYTDDuration | 3545564000 | JPY |
| Interest income noi | Prior1YTDDuration | 24928000 | JPY |
| Interest income noi | CurrentYTDDuration | 55463000 | JPY |
| Dividends income noi | Prior1YTDDuration | 26869000 | JPY |
| Dividends income noi | CurrentYTDDuration | 23419000 | JPY |
| Dividends income of insurance noi | Prior1YTDDuration | 16024000 | JPY |
| Dividends income of insurance noi | CurrentYTDDuration | 33225000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 461961000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 143871000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | - | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 32037000 | JPY |
| Other noi | Prior1YTDDuration | 34656000 | JPY |
| Other noi | CurrentYTDDuration | 34754000 | JPY |
| Non operating income | Prior1YTDDuration | 564439000 | JPY |
| Non operating income | CurrentYTDDuration | 322771000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 27588000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 69625000 | JPY |
| Commission fee noe | Prior1YTDDuration | 1014000 | JPY |
| Commission fee noe | CurrentYTDDuration | 845000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 45319000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 34704000 | JPY |
| Other noe | CurrentYTDDuration | 33618000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |