Quarterly report · Q3
2498.TEDINET S100RZLA
Period2022-10-01 → 2023-06-30
Filed2023-10-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥58.8bn | 2022-10-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥77.3bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥57.4bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥3.5bn | 2022-10-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥3.4bn | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥3.8bn | 2022-10-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.3bn | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.9bn | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.7bn | 2022-10-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.5bn | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.6bn | 2022-10-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.7bn | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.4bn | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.6bn | 2022-10-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥2.4bn | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥59.5bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥55.2bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥50.0bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥38.2bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥36.4bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥21.4bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥18.8bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥18.4bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.4bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.0bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥436.07 | 2022-10-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.89 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥470.05 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥418.67 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.75 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.8% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-10-01 → 2023-06-30 | ¥1.8bn |
| Otherother segments | revenue external | 2022-10-01 → 2023-06-30 | ¥1.3bn |
| Otherother segments | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥508m |
| Otherother segments | segment profit | 2022-10-01 → 2023-06-30 | ¥170m |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2023-06-30 | −¥660m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2023-06-30 | −¥660m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-06-30 | ¥107m |
| jpcrp040300-q3r_E05646-000Environment Management Servicereportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥8.4bn |
| jpcrp040300-q3r_E05646-000Environment Management Servicereportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥8.3bn |
| jpcrp040300-q3r_E05646-000Environment Management Servicereportable segment | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥148m |
| jpcrp040300-q3r_E05646-000Environment Management Servicereportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥170m |
| jpcrp040300-q3r_E05646-000Infra Management Servicereportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥49.1bn |
| jpcrp040300-q3r_E05646-000Infra Management Servicereportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥49.1bn |
| jpcrp040300-q3r_E05646-000Infra Management Servicereportable segment | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥4m |
| jpcrp040300-q3r_E05646-000Infra Management Servicereportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥3.1bn |
| —segment total | revenue | 2022-10-01 → 2023-06-30 | ¥59.4bn |
| —segment total | revenue external | 2022-10-01 → 2023-06-30 | ¥58.8bn |
| —segment total | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥660m |
| —segment total | segment profit | 2022-10-01 → 2023-06-30 | ¥3.4bn |
| Otherother segments | revenue | 2021-10-01 → 2022-06-30 | ¥1.7bn |
| Otherother segments | revenue external | 2021-10-01 → 2022-06-30 | ¥1.3bn |
| Otherother segments | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥459m |
| Otherother segments | segment profit | 2021-10-01 → 2022-06-30 | ¥201m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-06-30 | −¥677m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥677m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | −¥92m |
| jpcrp040300-q3r_E05646-000Environment Management Servicereportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥7.8bn |
| jpcrp040300-q3r_E05646-000Environment Management Servicereportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥7.6bn |
| jpcrp040300-q3r_E05646-000Environment Management Servicereportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥213m |
| jpcrp040300-q3r_E05646-000Environment Management Servicereportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥243m |
| jpcrp040300-q3r_E05646-000Infra Management Servicereportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥48.6bn |
| jpcrp040300-q3r_E05646-000Infra Management Servicereportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥48.6bn |
| jpcrp040300-q3r_E05646-000Infra Management Servicereportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q3r_E05646-000Infra Management Servicereportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥3.0bn |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥58.1bn |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥57.4bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥677m |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | ¥3.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 393
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 37100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.006 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 37100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 37100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.006 | |
| Cash and deposits | Prior1YearInstant | 6956004000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 11350406000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 28251919000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 25658452000 | JPY |
| Merchandise | Prior1YearInstant | 11673000 | JPY |
| Merchandise | CurrentQuarterInstant | 8725000 | JPY |
| Costs on uncompleted services | Prior1YearInstant | 2269100000 | JPY |
| Costs on uncompleted services | CurrentQuarterInstant | 3169357000 | JPY |
| Prepaid expenses | Prior1YearInstant | 4432191000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 4072995000 | JPY |
| Other ca | Prior1YearInstant | 2416366000 | JPY |
| Other ca | CurrentQuarterInstant | 3610115000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -42082000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -36365000 | JPY |
| Current assets | Prior1YearInstant | 44295172000 | JPY |
| Current assets | CurrentQuarterInstant | 47833688000 | JPY |
| Buildings and structures net | Prior1YearInstant | 533396000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 1032641000 | JPY |
| Machinery vehicles tools furniture and fixtures net | Prior1YearInstant | 1444267000 | JPY |
| Machinery vehicles tools furniture and fixtures net | CurrentQuarterInstant | 1431487000 | JPY |
| Land | Prior1YearInstant | 597990000 | JPY |
| Land | CurrentQuarterInstant | 597990000 | JPY |
| Other net ppe | Prior1YearInstant | 641417000 | JPY |
| Other net ppe | CurrentQuarterInstant | 363248000 | JPY |
| Property plant and equipment | Prior1YearInstant | 3217072000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 3425367000 | JPY |
| Software | Prior1YearInstant | 778887000 | JPY |
| Software | CurrentQuarterInstant | 713171000 | JPY |
| Goodwill | Prior1YearInstant | 105169000 | JPY |
| Goodwill | CurrentQuarterInstant | 92023000 | JPY |
| Other ia | Prior1YearInstant | 121947000 | JPY |
| Other ia | CurrentQuarterInstant | 287905000 | JPY |
| Intangible assets | Prior1YearInstant | 1006004000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1093099000 | JPY |
| Investment securities | Prior1YearInstant | 1540661000 | JPY |
| Investment securities | CurrentQuarterInstant | 1618143000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 974539000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant | 1059714000 | JPY |
| Long term loans receivable | Prior1YearInstant | 145619000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 456281000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 1206602000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 1280571000 | JPY |
| Deferred tax assets | Prior1YearInstant | 1426820000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 1398139000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |