Quarterly report · Q2
2410.TEDINET S100QQB2
Period2022-10-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.5bn | 2022-10-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥15.5bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.3bn | 2021-10-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | ¥819m | 2022-10-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥607m | 2021-10-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥811m | 2022-10-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥605m | 2021-10-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥811m | 2022-10-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥605m | 2021-10-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥557m | 2022-10-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥794m | 2021-10-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥416m | 2021-10-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥7.0bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥6.7bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥5.9bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.7bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥3.8bn | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥3.3bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.0bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.6bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.5bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2021-09-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥655m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.1bn | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥912m | 2021-10-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥154m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥347m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥155m | 2021-10-01 → 2022-03-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥298m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥904m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥854m | 2021-10-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥100.83 | 2022-10-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.36 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥140.68 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.16 | 2021-10-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.59 | 2022-01-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥45 | 2021-10-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 47.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.1% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.0% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 7,054,400 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,054,400 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,054,400 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 423
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 280764000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 197294000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 199012000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant_NonConsolidatedMember | 1119000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 40061000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 38898000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2708413000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2665463000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 808341000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 758343000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 219510000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 227106000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 19931000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 19963000 | JPY |
| Other provision ncl | Prior1YearInstant_NonConsolidatedMember | 982000 | JPY |
| Other provision ncl | CurrentQuarterInstant_NonConsolidatedMember | 2539000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1048765000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1007952000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3757178000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3673416000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 558663000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 558663000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 211310000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 211310000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 144018000 | JPY |
| Other capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 144018000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 355328000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 355328000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 3749565000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 4058613000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3749565000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 4058613000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -1703001000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -1645111000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2960555000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3327493000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2960555000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3327493000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 6717734000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 7000909000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 7306818000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 8534587000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 3424078000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 3893447000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 3882739000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 4641139000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 3276210000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 3822570000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 606529000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |