Quarterly report · Q2
2410.TEDINET S100QQB2
Period2022-10-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.5bn | 2022-10-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥15.5bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.3bn | 2021-10-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | ¥819m | 2022-10-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥607m | 2021-10-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥811m | 2022-10-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥605m | 2021-10-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥811m | 2022-10-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥605m | 2021-10-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥557m | 2022-10-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥794m | 2021-10-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥416m | 2021-10-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥7.0bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥6.7bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥5.9bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.7bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥3.8bn | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥3.3bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.0bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.6bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.5bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2021-09-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥655m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.1bn | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥912m | 2021-10-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥154m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥347m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥155m | 2021-10-01 → 2022-03-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥298m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥904m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥854m | 2021-10-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥100.83 | 2022-10-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.36 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥140.68 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.16 | 2021-10-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.59 | 2022-01-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥45 | 2021-10-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 47.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.1% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.0% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 7,054,400 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,054,400 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,054,400 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 423
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 818569000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 9000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 14000 | JPY |
| Cancellation fee noi | Prior1YTDDuration_NonConsolidatedMember | 2566000 | JPY |
| Cancellation fee noi | CurrentYTDDuration_NonConsolidatedMember | 1300000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration_NonConsolidatedMember | 333000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 736000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration_NonConsolidatedMember | 5670000 | JPY |
| Compensation income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Compensation income noi | CurrentYTDDuration_NonConsolidatedMember | 3432000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 165000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 282000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 3810000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 10698000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 5143000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 6015000 | JPY |
| Loss on insurance cancellation noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on insurance cancellation noe | CurrentYTDDuration_NonConsolidatedMember | 9981000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 1833000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 5143000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 17831000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 605196000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 811437000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 605196000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 811437000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 80062000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 246955000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 108955000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 7215000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 189017000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 254170000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 416178000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 557266000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 605196000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 811437000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration_NonConsolidatedMember | 178925000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration_NonConsolidatedMember | 194586000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration_NonConsolidatedMember | -333000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration_NonConsolidatedMember | 588000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration_NonConsolidatedMember | 9392000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration_NonConsolidatedMember | 1717000 | JPY |
| Increase decrease in provision for retirement benefits ope cf | Prior1YTDDuration_NonConsolidatedMember | 13402000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |