Quarterly report · Q2
2410.TEDINET S100QQB2
Period2022-10-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.5bn | 2022-10-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥15.5bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.3bn | 2021-10-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | ¥819m | 2022-10-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥607m | 2021-10-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥811m | 2022-10-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥605m | 2021-10-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥811m | 2022-10-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥605m | 2021-10-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥557m | 2022-10-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥794m | 2021-10-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥416m | 2021-10-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥7.0bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥6.7bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥5.9bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.7bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥3.8bn | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥3.3bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.0bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.6bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.5bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2021-09-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥655m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.1bn | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥912m | 2021-10-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥154m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥347m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥155m | 2021-10-01 → 2022-03-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥298m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥904m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥854m | 2021-10-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥100.83 | 2022-10-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.36 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥140.68 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.16 | 2021-10-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.59 | 2022-01-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥45 | 2021-10-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 47.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.1% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.0% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 7,054,400 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,054,400 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,054,400 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 423
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 3625400000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1443967000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1435969000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 8778000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 129858000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 188583000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -1877000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -1866000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 5002934000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 5248087000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 168084000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 156723000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 12842000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 14266000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 180926000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 170989000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 965778000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 1012265000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 17648000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 40978000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 983427000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 1053243000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 197513000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 190297000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 261090000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 259742000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 91976000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 78676000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -134000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -128000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 550446000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 528588000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1714799000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1752822000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 6717734000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 7000909000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 11888000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 9690000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 99996000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 99996000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 716798000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 648707000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 740633000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 762950000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 338676000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 373874000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 371022000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 250449000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 192041000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |