Quarterly report · Q1
2384.TEDINET S100TDXW
Period2024-01-01 → 2024-03-31
Filed2024-05-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥113.8bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥431.9bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥119.1bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥8.1bn | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥10.6bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥8.2bn | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥19.7bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥10.5bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥8.0bn | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥10.7bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.9bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.1bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.8bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.1bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥7.2bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥317.0bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥301.3bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥306.2bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥211.6bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥198.7bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥105.3bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥102.6bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥96.6bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥37.6bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥29.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥123 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥253.2 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥171.51 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 26.0% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2024-01-01 → 2024-03-31 | ¥2.5bn |
| Otherother segments | revenue external | 2024-01-01 → 2024-03-31 | ¥2.3bn |
| Otherother segments | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥248m |
| Otherother segments | segment profit | 2024-01-01 → 2024-03-31 | ¥81m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥673m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥673m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | ¥81m |
| jpcrp040300-q1r_E04224-000Logisticsreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥100.0bn |
| jpcrp040300-q1r_E04224-000Logisticsreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥99.9bn |
| jpcrp040300-q1r_E04224-000Logisticsreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥175m |
| jpcrp040300-q1r_E04224-000Logisticsreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥2.1bn |
| jpcrp040300-q1r_E04224-000Property Managementreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥12.0bn |
| jpcrp040300-q1r_E04224-000Property Managementreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥11.7bn |
| jpcrp040300-q1r_E04224-000Property Managementreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥250m |
| jpcrp040300-q1r_E04224-000Property Managementreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥114.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥113.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥673m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥8.0bn |
| Otherother segments | revenue | 2023-01-01 → 2023-03-31 | ¥2.4bn |
| Otherother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥2.2bn |
| Otherother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥227m |
| Otherother segments | segment profit | 2023-01-01 → 2023-03-31 | ¥78m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥430m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥430m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | ¥159m |
| jpcrp040300-q1r_E04224-000Logisticsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥104.9bn |
| jpcrp040300-q1r_E04224-000Logisticsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥104.7bn |
| jpcrp040300-q1r_E04224-000Logisticsreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥174m |
| jpcrp040300-q1r_E04224-000Logisticsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥3.3bn |
| jpcrp040300-q1r_E04224-000Property Managementreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥12.2bn |
| jpcrp040300-q1r_E04224-000Property Managementreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥12.1bn |
| jpcrp040300-q1r_E04224-000Property Managementreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥28m |
| jpcrp040300-q1r_E04224-000Property Managementreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥7.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥119.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥119.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥430m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥10.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 374
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ia | Prior1YearInstant | 5927000000 | JPY |
| Other ia | CurrentQuarterInstant | 5918000000 | JPY |
| Intangible assets | Prior1YearInstant | 32965000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 32582000000 | JPY |
| Investments and other assets gross | Prior1YearInstant | 25229000000 | JPY |
| Investments and other assets gross | CurrentQuarterInstant | 25837000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -134000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -133000000 | JPY |
| Investments and other assets | Prior1YearInstant | 25095000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 25703000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 150942000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 153657000000 | JPY |
| Assets | Prior1YearInstant | 301317000000 | JPY |
| Assets | CurrentQuarterInstant | 316984000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 28226000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 28227000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 6254000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 6283000000 | JPY |
| Short term loans payable | Prior1YearInstant | 23339000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 23330000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 12141000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 16759000000 | JPY |
| Income taxes payable | Prior1YearInstant | 5449000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 3330000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 2494000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 4953000000 | JPY |
| Other cl | Prior1YearInstant | 25351000000 | JPY |
| Other cl | CurrentQuarterInstant | 23661000000 | JPY |
| Current liabilities | Prior1YearInstant | 103257000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 106545000000 | JPY |
| Long term loans payable | Prior1YearInstant | 61338000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 70586000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 10093000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 10059000000 | JPY |
| Other ncl | Prior1YearInstant | 24036000000 | JPY |
| Other ncl | CurrentQuarterInstant | 24450000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 95467000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 105096000000 | JPY |
| Liabilities | Prior1YearInstant | 198724000000 | JPY |
| Liabilities | CurrentQuarterInstant | 211642000000 | JPY |
| Capital stock | Prior1YearInstant | 3920000000 | JPY |
| Capital stock | CurrentQuarterInstant | 3920000000 | JPY |
| Capital surplus | Prior1YearInstant | 2651000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2651000000 | JPY |
| Retained earnings | Prior1YearInstant | 70420000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 72724000000 | JPY |
| Treasury stock | Prior1YearInstant | -1000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1000000 | JPY |
| Shareholders equity | Prior1YearInstant | 76991000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 79295000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |