Quarterly report · Q1
2384.TEDINET S100TDXW
Period2024-01-01 → 2024-03-31
Filed2024-05-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥113.8bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥431.9bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥119.1bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥8.1bn | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥10.6bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥8.2bn | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥19.7bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥10.5bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥8.0bn | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥10.7bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.9bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.1bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.8bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.1bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥7.2bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥317.0bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥301.3bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥306.2bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥211.6bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥198.7bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥105.3bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥102.6bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥96.6bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥37.6bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥29.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥123 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥253.2 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥171.51 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 26.0% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2024-01-01 → 2024-03-31 | ¥2.5bn |
| Otherother segments | revenue external | 2024-01-01 → 2024-03-31 | ¥2.3bn |
| Otherother segments | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥248m |
| Otherother segments | segment profit | 2024-01-01 → 2024-03-31 | ¥81m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥673m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥673m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | ¥81m |
| jpcrp040300-q1r_E04224-000Logisticsreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥100.0bn |
| jpcrp040300-q1r_E04224-000Logisticsreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥99.9bn |
| jpcrp040300-q1r_E04224-000Logisticsreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥175m |
| jpcrp040300-q1r_E04224-000Logisticsreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥2.1bn |
| jpcrp040300-q1r_E04224-000Property Managementreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥12.0bn |
| jpcrp040300-q1r_E04224-000Property Managementreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥11.7bn |
| jpcrp040300-q1r_E04224-000Property Managementreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥250m |
| jpcrp040300-q1r_E04224-000Property Managementreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥114.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥113.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥673m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥8.0bn |
| Otherother segments | revenue | 2023-01-01 → 2023-03-31 | ¥2.4bn |
| Otherother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥2.2bn |
| Otherother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥227m |
| Otherother segments | segment profit | 2023-01-01 → 2023-03-31 | ¥78m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥430m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥430m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | ¥159m |
| jpcrp040300-q1r_E04224-000Logisticsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥104.9bn |
| jpcrp040300-q1r_E04224-000Logisticsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥104.7bn |
| jpcrp040300-q1r_E04224-000Logisticsreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥174m |
| jpcrp040300-q1r_E04224-000Logisticsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥3.3bn |
| jpcrp040300-q1r_E04224-000Property Managementreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥12.2bn |
| jpcrp040300-q1r_E04224-000Property Managementreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥12.1bn |
| jpcrp040300-q1r_E04224-000Property Managementreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥28m |
| jpcrp040300-q1r_E04224-000Property Managementreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥7.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥119.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥119.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥430m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥10.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 374
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant | 29668000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 37563000000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 63334000000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 63967000000 | JPY |
| Inventories | Prior1YearInstant | 38056000000 | JPY |
| Inventories | CurrentQuarterInstant | 40644000000 | JPY |
| Other ca | Prior1YearInstant | 19446000000 | JPY |
| Other ca | CurrentQuarterInstant | 21278000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -130000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -127000000 | JPY |
| Current assets | Prior1YearInstant | 150375000000 | JPY |
| Current assets | CurrentQuarterInstant | 163326000000 | JPY |
| Buildings and structures | Prior1YearInstant | 71741000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 72765000000 | JPY |
| Accumulated depreciation and impairment loss buildings and structures | Prior1YearInstant | -51783000000 | JPY |
| Accumulated depreciation and impairment loss buildings and structures | CurrentQuarterInstant | -52145000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 19958000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 20620000000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 37090000000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 37558000000 | JPY |
| Accumulated depreciation and impairment loss machinery equipment and vehicles | Prior1YearInstant | -24416000000 | JPY |
| Accumulated depreciation and impairment loss machinery equipment and vehicles | CurrentQuarterInstant | -24638000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 12674000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 12919000000 | JPY |
| Land | Prior1YearInstant | 52310000000 | JPY |
| Land | CurrentQuarterInstant | 53534000000 | JPY |
| Lease assets ppe | Prior1YearInstant | 10235000000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 10506000000 | JPY |
| Accumulated depreciation and impairment loss lease assets ppe | Prior1YearInstant | -6157000000 | JPY |
| Accumulated depreciation and impairment loss lease assets ppe | CurrentQuarterInstant | -6504000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 4077000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 4001000000 | JPY |
| Construction in progress | Prior1YearInstant | 1382000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 1621000000 | JPY |
| Other ppe | Prior1YearInstant | 9887000000 | JPY |
| Other ppe | CurrentQuarterInstant | 10088000000 | JPY |
| Accumulated depreciation and impairment loss other ppe | Prior1YearInstant | -7409000000 | JPY |
| Accumulated depreciation and impairment loss other ppe | CurrentQuarterInstant | -7413000000 | JPY |
| Other net ppe | Prior1YearInstant | 2478000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 2675000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 92881000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 95371000000 | JPY |
| Goodwill | Prior1YearInstant | 7658000000 | JPY |
| Goodwill | CurrentQuarterInstant | 7474000000 | JPY |
| Customer related intangible assets | Prior1YearInstant | 19379000000 | JPY |
| Customer related intangible assets | CurrentQuarterInstant | 19189000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |