Quarterly report · Q1
2384.TEDINET S100TDXW
Period2024-01-01 → 2024-03-31
Filed2024-05-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥113.8bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥431.9bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥119.1bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥8.1bn | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥10.6bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥8.2bn | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥19.7bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥10.5bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥8.0bn | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥10.7bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.9bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.1bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.8bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.1bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥7.2bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥317.0bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥301.3bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥306.2bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥211.6bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥198.7bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥105.3bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥102.6bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥96.6bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥37.6bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥29.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥123 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥253.2 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥171.51 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 26.0% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2024-01-01 → 2024-03-31 | ¥2.5bn |
| Otherother segments | revenue external | 2024-01-01 → 2024-03-31 | ¥2.3bn |
| Otherother segments | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥248m |
| Otherother segments | segment profit | 2024-01-01 → 2024-03-31 | ¥81m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥673m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥673m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | ¥81m |
| jpcrp040300-q1r_E04224-000Logisticsreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥100.0bn |
| jpcrp040300-q1r_E04224-000Logisticsreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥99.9bn |
| jpcrp040300-q1r_E04224-000Logisticsreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥175m |
| jpcrp040300-q1r_E04224-000Logisticsreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥2.1bn |
| jpcrp040300-q1r_E04224-000Property Managementreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥12.0bn |
| jpcrp040300-q1r_E04224-000Property Managementreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥11.7bn |
| jpcrp040300-q1r_E04224-000Property Managementreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥250m |
| jpcrp040300-q1r_E04224-000Property Managementreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥114.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥113.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥673m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥8.0bn |
| Otherother segments | revenue | 2023-01-01 → 2023-03-31 | ¥2.4bn |
| Otherother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥2.2bn |
| Otherother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥227m |
| Otherother segments | segment profit | 2023-01-01 → 2023-03-31 | ¥78m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥430m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥430m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | ¥159m |
| jpcrp040300-q1r_E04224-000Logisticsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥104.9bn |
| jpcrp040300-q1r_E04224-000Logisticsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥104.7bn |
| jpcrp040300-q1r_E04224-000Logisticsreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥174m |
| jpcrp040300-q1r_E04224-000Logisticsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥3.3bn |
| jpcrp040300-q1r_E04224-000Property Managementreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥12.2bn |
| jpcrp040300-q1r_E04224-000Property Managementreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥12.1bn |
| jpcrp040300-q1r_E04224-000Property Managementreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥28m |
| jpcrp040300-q1r_E04224-000Property Managementreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥7.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥119.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥119.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥430m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥10.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 374
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities | Prior1YearInstant | 795000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 953000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1200000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1517000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 590000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 571000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2587000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 3042000000 | JPY |
| Non controlling interests | Prior1YearInstant | 23013000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 23004000000 | JPY |
| Net assets | Prior1YearInstant | 102592000000 | JPY |
| Net assets | CurrentQuarterInstant | 105342000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 301317000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 316984000000 | JPY |
| Net sales | Prior1YTDDuration | 119069000000 | JPY |
| Net sales | CurrentYTDDuration | 113814000000 | JPY |
| Cost of sales | Prior1YTDDuration | 101138000000 | JPY |
| Cost of sales | CurrentYTDDuration | 97852000000 | JPY |
| Gross profit | Prior1YTDDuration | 17931000000 | JPY |
| Gross profit | CurrentYTDDuration | 15962000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 7330000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 7851000000 | JPY |
| Operating income | Prior1YTDDuration | 10600000000 | JPY |
| Operating income | CurrentYTDDuration | 8110000000 | JPY |
| Interest income noi | Prior1YTDDuration | 11000000 | JPY |
| Interest income noi | CurrentYTDDuration | 13000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 63000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 52000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 134000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 152000000 | JPY |
| Other noi | Prior1YTDDuration | 179000000 | JPY |
| Other noi | CurrentYTDDuration | 180000000 | JPY |
| Non operating income | Prior1YTDDuration | 389000000 | JPY |
| Non operating income | CurrentYTDDuration | 399000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 215000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 219000000 | JPY |
| Other noe | Prior1YTDDuration | 254000000 | JPY |
| Other noe | CurrentYTDDuration | 106000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 470000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 325000000 | JPY |
| Ordinary income | Prior1YTDDuration | 10520000000 | JPY |
| Ordinary income | CurrentYTDDuration | 8184000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 228000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 32000000 | JPY |
| Other ei | Prior1YTDDuration | 18000000 | JPY |
| Other ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 247000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 32000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 13000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 26000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |