Half-year report · Q2
2334.TEDINET S100URVH
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥3.8bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | −¥104m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | −¥4m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | −¥105m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥44m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥6m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥572m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥11m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | −¥573m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥37m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥12m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥918m | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥1.3bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥1.2bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥687m | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥533m | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥231m | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥804m | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥755m | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥405m | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥258m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥405m | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥258m | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥415m | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥458m | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥9m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥95m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥36m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥83m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥340m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥124m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥240m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥46m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥46m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-216.39 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.86 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.66 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥13.64 | 2023-04-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 24.7% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.8% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.9% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,648,992 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,648,992 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,648,992 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 424
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 39996000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 93439000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 132327000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 178147000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 117969000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 533180000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 527086000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 160004000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 160004000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 533180000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 687090000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 915331000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 915331000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 856958000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 856958000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 856958000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 856958000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | -972498000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | -1545253000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -972498000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -1545253000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -245000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -245000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 799546000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 226790000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 4200000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 4200000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 803746000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 230991000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1336927000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 918081000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1898622000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1590815000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1409161000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1187153000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 489460000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 403661000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 493581000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 507227000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -4121000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -103566000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 2000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 11000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 151000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 1969000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 154000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 1980000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |