Half-year report · Q2

Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥1.6bn2024-04-01 → 2024-09-30StandaloneNet sales
Revenue¥3.8bn2023-04-01 → 2024-03-31StandaloneNet sales (5-year summary)
Revenue¥1.9bn2023-04-01 → 2023-09-30StandaloneNet sales
Operating income−¥104m2024-04-01 → 2024-09-30StandaloneOperating income
Operating income−¥4m2023-04-01 → 2023-09-30StandaloneOperating income
Ordinary income−¥105m2024-04-01 → 2024-09-30StandaloneOrdinary income
Ordinary income¥44m2023-04-01 → 2024-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥6m2023-04-01 → 2023-09-30StandaloneOrdinary income
Profit before tax−¥572m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Profit before tax−¥11m2023-04-01 → 2023-09-30StandaloneIncome before income taxes
Net income−¥573m2024-04-01 → 2024-09-30StandaloneProfit loss
Net income¥37m2023-04-01 → 2024-03-31StandaloneNet income loss (5-year summary)
Net income−¥12m2023-04-01 → 2023-09-30StandaloneProfit loss
Total assets¥918mat 2024-09-30StandaloneAssets
Total assets¥1.3bnat 2024-03-31StandaloneAssets
Total assets¥1.2bnat 2023-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥687mat 2024-09-30StandaloneLiabilities
Total liabilities¥533mat 2024-03-31StandaloneLiabilities
Net assets / equity¥231mat 2024-09-30StandaloneNet assets
Net assets / equity¥804mat 2024-03-31StandaloneNet assets
Net assets / equity¥755mat 2023-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥405mat 2024-09-30StandaloneCash and deposits
Cash and deposits¥258mat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥405mat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥258mat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥415mat 2023-09-30StandaloneCash and cash equivalents
Cash & equivalents¥458mat 2023-03-31dStandaloneCash and cash equivalents
Operating cash flow−¥9m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥95m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥36m2023-04-01 → 2023-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥83m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥340m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥124m2023-04-01 → 2023-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow¥240m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥46m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥46m2023-04-01 → 2023-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥-216.392024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.862023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-4.662023-04-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥13.642023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
Equity ratio24.7%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.8%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.9%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued2,648,992at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued2,648,992at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,648,992at 2023-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 424
ItemContextValueUnit
Interest expenses noeCurrentYTDDuration_NonConsolidatedMember70000JPY
Stock issuance cost noePrior1YTDDuration_NonConsolidatedMember1000000JPY
Stock issuance cost noeCurrentYTDDuration_NonConsolidatedMember-JPY
Miscellaneous loss noePrior1YTDDuration_NonConsolidatedMember1374000JPY
Miscellaneous loss noeCurrentYTDDuration_NonConsolidatedMember3291000JPY
Non operating expensesPrior1YTDDuration_NonConsolidatedMember2374000JPY
Non operating expensesCurrentYTDDuration_NonConsolidatedMember3362000JPY
Ordinary incomePrior1YTDDuration_NonConsolidatedMember-6342000JPY
Ordinary incomeCurrentYTDDuration_NonConsolidatedMember-104947000JPY
Gain on sales of noncurrent assets eiPrior1YTDDuration_NonConsolidatedMember-JPY
Gain on sales of noncurrent assets eiCurrentYTDDuration_NonConsolidatedMember7201000JPY
Extraordinary incomePrior1YTDDuration_NonConsolidatedMember-JPY
Extraordinary incomeCurrentYTDDuration_NonConsolidatedMember7201000JPY
Impairment loss elPrior1YTDDuration_NonConsolidatedMember-JPY
Impairment loss elCurrentYTDDuration_NonConsolidatedMember463862000JPY
Loss on valuation of investment securities elPrior1YTDDuration_NonConsolidatedMember-JPY
Loss on valuation of investment securities elCurrentYTDDuration_NonConsolidatedMember10000000JPY
Special retirement expenses elPrior1YTDDuration_NonConsolidatedMember4800000JPY
Special retirement expenses elCurrentYTDDuration_NonConsolidatedMember-JPY
Extraordinary lossPrior1YTDDuration_NonConsolidatedMember4800000JPY
Extraordinary lossCurrentYTDDuration_NonConsolidatedMember473862000JPY
Income before income taxesPrior1YTDDuration_NonConsolidatedMember-11142000JPY
Income before income taxesCurrentYTDDuration_NonConsolidatedMember-571608000JPY
Income taxesPrior1YTDDuration_NonConsolidatedMember1145000JPY
Income taxesCurrentYTDDuration_NonConsolidatedMember1146000JPY
Profit lossPrior1YTDDuration_NonConsolidatedMember-12287000JPY
Profit lossCurrentYTDDuration_NonConsolidatedMember-572755000JPY
Income before income taxesPrior1YTDDuration_NonConsolidatedMember-11142000JPY
Income before income taxesCurrentYTDDuration_NonConsolidatedMember-571608000JPY
Depreciation and amortization ope cfPrior1YTDDuration_NonConsolidatedMember21973000JPY
Depreciation and amortization ope cfCurrentYTDDuration_NonConsolidatedMember31618000JPY
Amortization of goodwill ope cfPrior1YTDDuration_NonConsolidatedMember14969000JPY
Amortization of goodwill ope cfCurrentYTDDuration_NonConsolidatedMember14969000JPY
Share based compensation expenses ope cfPrior1YTDDuration_NonConsolidatedMember6794000JPY
Share based compensation expenses ope cfCurrentYTDDuration_NonConsolidatedMember9532000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YTDDuration_NonConsolidatedMember-191000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYTDDuration_NonConsolidatedMember331000JPY
Interest income ope cfPrior1YTDDuration_NonConsolidatedMember-2000JPY
Interest income ope cfCurrentYTDDuration_NonConsolidatedMember-11000JPY
Interest expenses ope cfPrior1YTDDuration_NonConsolidatedMember-JPY
Interest expenses ope cfCurrentYTDDuration_NonConsolidatedMember70000JPY
Gain on sales of non current assets ope cfPrior1YTDDuration_NonConsolidatedMember-JPY
Gain on sales of non current assets ope cfCurrentYTDDuration_NonConsolidatedMember-7201000JPY
Impairment loss ope cfPrior1YTDDuration_NonConsolidatedMember-JPY
Impairment loss ope cfCurrentYTDDuration_NonConsolidatedMember463862000JPY
Loss gain on valuation of investment securities ope cfPrior1YTDDuration_NonConsolidatedMember-JPY
Loss gain on valuation of investment securities ope cfCurrentYTDDuration_NonConsolidatedMember10000000JPY
Extra retirement payment ope cfPrior1YTDDuration_NonConsolidatedMember4800000JPY
Extra retirement payment ope cfCurrentYTDDuration_NonConsolidatedMember-JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YTDDuration_NonConsolidatedMember252418000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2024-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2023-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2023-04-01/2023-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass