Half-year report · Q2
2334.TEDINET S100URVH
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥3.8bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | −¥104m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | −¥4m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | −¥105m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥44m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥6m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥572m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥11m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | −¥573m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥37m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥12m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥918m | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥1.3bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥1.2bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥687m | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥533m | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥231m | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥804m | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥755m | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥405m | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥258m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥405m | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥258m | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥415m | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥458m | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥9m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥95m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥36m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥83m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥340m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥124m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥240m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥46m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥46m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-216.39 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.86 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.66 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥13.64 | 2023-04-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 24.7% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.8% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.9% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,648,992 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,648,992 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,648,992 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 424
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 339356000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 44670000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 31923000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -648000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -237000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 764690000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 775943000 | JPY |
| Buildings and accompanying facilities | Prior1YearInstant_NonConsolidatedMember | 12970000 | JPY |
| Buildings and accompanying facilities | CurrentQuarterInstant_NonConsolidatedMember | 12970000 | JPY |
| Accumulated depreciation buildings and accompanying facilities | Prior1YearInstant_NonConsolidatedMember | -1654000 | JPY |
| Accumulated depreciation buildings and accompanying facilities | CurrentQuarterInstant_NonConsolidatedMember | -2150000 | JPY |
| Buildings and accompanying facilities net | Prior1YearInstant_NonConsolidatedMember | 11315000 | JPY |
| Buildings and accompanying facilities net | CurrentQuarterInstant_NonConsolidatedMember | 10819000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 35244000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 35244000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -22536000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -24240000 | JPY |
| Accumulated impairment loss tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -4220000 | JPY |
| Accumulated impairment loss tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -5008000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 8487000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 5995000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 19802000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 16814000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 233038000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 15795000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 94631000 | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 25495000 | JPY |
| Goodwill | Prior1YearInstant_NonConsolidatedMember | 114414000 | JPY |
| Goodwill | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 14997000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 457080000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 41291000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 101173000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 90594000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -5819000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -6561000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 95353000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 84032000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 572236000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 142138000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1336927000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 918081000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 251870000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 185533000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 9723000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 11259000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 40000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |