Quarterly report · Q1
2301.TEDINET S100QDM9
Period2022-11-01 → 2023-01-31
Filed2023-03-17
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2022-11-01 → 2023-01-31 | Standalone | Net sales |
| Revenue | ¥6.8bn | 2021-11-01 → 2022-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥596m | 2021-11-01 → 2022-01-31 | Standalone | Net sales |
| Operating income | −¥119m | 2022-11-01 → 2023-01-31 | Standalone | Operating income |
| Operating income | −¥419m | 2021-11-01 → 2022-01-31 | Standalone | Operating income |
| Ordinary income | −¥49m | 2022-11-01 → 2023-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.0bn | 2021-11-01 → 2022-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥276m | 2021-11-01 → 2022-01-31 | Standalone | Ordinary income |
| Profit before tax | −¥49m | 2022-11-01 → 2023-01-31 | Standalone | Income before income taxes |
| Profit before tax | −¥276m | 2021-11-01 → 2022-01-31 | Standalone | Income before income taxes |
| Net income | −¥40m | 2022-11-01 → 2023-01-31 | Standalone | Profit loss |
| Net income | ¥1.4bn | 2021-11-01 → 2022-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥197m | 2021-11-01 → 2022-01-31 | Standalone | Profit loss |
| Total assets | ¥12.7bn | at 2023-01-31 | Standalone | Assets |
| Total assets | ¥13.8bn | at 2022-10-31 | Standalone | Assets |
| Total assets | ¥12.0bn | at 2022-01-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥942m | at 2023-01-31 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2022-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥11.8bn | at 2023-01-31 | Standalone | Net assets |
| Net assets / equity | ¥12.2bn | at 2022-10-31 | Standalone | Net assets |
| Net assets / equity | ¥11.3bn | at 2022-01-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.8bn | at 2023-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.5bn | at 2022-10-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-2.91 | 2022-11-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.35 | 2021-11-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.91 | 2021-11-01 → 2022-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥99.11 | 2021-11-01 → 2022-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥43 | 2021-11-01 → 2022-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 92.4% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.3% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 93.9% | at 2022-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 15,560,000 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 15,560,000 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 15,560,000 | at 2022-01-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 311
| Item | Context | Value | Unit |
|---|---|---|---|
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -20316000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 22340000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 23359000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 526457000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 526457000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 839980000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 838298000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 307624000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 280137000 | JPY |
| Telephone subscription right | Prior1YearInstant_NonConsolidatedMember | 6505000 | JPY |
| Telephone subscription right | CurrentQuarterInstant_NonConsolidatedMember | 6505000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 314129000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 286642000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 5901825000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 6025892000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 15216000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 14666000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 252790000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 302467000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 86360000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 84260000 | JPY |
| Insurance funds | Prior1YearInstant_NonConsolidatedMember | 183217000 | JPY |
| Insurance funds | CurrentQuarterInstant_NonConsolidatedMember | 135900000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 6500000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 6500000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -6500000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -6500000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 6439410000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 6563187000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 7593520000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 7688129000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 13810919000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 12696105000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 322664000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 188682000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 143553000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 81492000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 339438000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 3947000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 235000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 60300000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 174244000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 262493000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 127206000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 108686000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1342107000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 705602000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 217800000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 217800000 | JPY |
| Long term guarantee deposited | Prior1YearInstant_NonConsolidatedMember | 18541000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |