Quarterly report · Q1
2301.TEDINET S100QDM9
Period2022-11-01 → 2023-01-31
Filed2023-03-17
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2022-11-01 → 2023-01-31 | Standalone | Net sales |
| Revenue | ¥6.8bn | 2021-11-01 → 2022-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥596m | 2021-11-01 → 2022-01-31 | Standalone | Net sales |
| Operating income | −¥119m | 2022-11-01 → 2023-01-31 | Standalone | Operating income |
| Operating income | −¥419m | 2021-11-01 → 2022-01-31 | Standalone | Operating income |
| Ordinary income | −¥49m | 2022-11-01 → 2023-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.0bn | 2021-11-01 → 2022-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥276m | 2021-11-01 → 2022-01-31 | Standalone | Ordinary income |
| Profit before tax | −¥49m | 2022-11-01 → 2023-01-31 | Standalone | Income before income taxes |
| Profit before tax | −¥276m | 2021-11-01 → 2022-01-31 | Standalone | Income before income taxes |
| Net income | −¥40m | 2022-11-01 → 2023-01-31 | Standalone | Profit loss |
| Net income | ¥1.4bn | 2021-11-01 → 2022-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥197m | 2021-11-01 → 2022-01-31 | Standalone | Profit loss |
| Total assets | ¥12.7bn | at 2023-01-31 | Standalone | Assets |
| Total assets | ¥13.8bn | at 2022-10-31 | Standalone | Assets |
| Total assets | ¥12.0bn | at 2022-01-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥942m | at 2023-01-31 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2022-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥11.8bn | at 2023-01-31 | Standalone | Net assets |
| Net assets / equity | ¥12.2bn | at 2022-10-31 | Standalone | Net assets |
| Net assets / equity | ¥11.3bn | at 2022-01-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.8bn | at 2023-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.5bn | at 2022-10-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-2.91 | 2022-11-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.35 | 2021-11-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.91 | 2021-11-01 → 2022-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥99.11 | 2021-11-01 → 2022-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥43 | 2021-11-01 → 2022-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 92.4% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.3% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 93.9% | at 2022-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 15,560,000 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 15,560,000 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 15,560,000 | at 2022-01-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 311
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term guarantee deposited | CurrentQuarterInstant_NonConsolidatedMember | 18541000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 236341000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 236341000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1578449000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 941943000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1500000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1500000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 3352325000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 3349268000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 9289731000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 8901162000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -1837518000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -1821790000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 12304538000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 11928639000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | -102803000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | -192558000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -102803000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -192558000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 30736000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 18080000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 12232470000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 11754161000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 13810919000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 12696105000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 595738000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1121606000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 322237000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 454731000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 273500000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 666874000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 692734000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 785611000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -419234000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -118736000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 125000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 125000 | JPY |
| Interest on securities noi | Prior1YTDDuration_NonConsolidatedMember | 25033000 | JPY |
| Interest on securities noi | CurrentYTDDuration_NonConsolidatedMember | 30790000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 763000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 7308000 | JPY |
| Gain on sales of investment securities noi | Prior1YTDDuration_NonConsolidatedMember | 94895000 | JPY |
| Gain on sales of investment securities noi | CurrentYTDDuration_NonConsolidatedMember | 33378000 | JPY |
| House rent income noi | Prior1YTDDuration_NonConsolidatedMember | 10010000 | JPY |
| House rent income noi | CurrentYTDDuration_NonConsolidatedMember | 9993000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 16021000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 2422000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 146848000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 84018000 | JPY |
| Rent cost of real estate noe | Prior1YTDDuration_NonConsolidatedMember | 2160000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |