Quarterly report · Q1
2301.TEDINET S100QDM9
Period2022-11-01 → 2023-01-31
Filed2023-03-17
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2022-11-01 → 2023-01-31 | Standalone | Net sales |
| Revenue | ¥6.8bn | 2021-11-01 → 2022-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥596m | 2021-11-01 → 2022-01-31 | Standalone | Net sales |
| Operating income | −¥119m | 2022-11-01 → 2023-01-31 | Standalone | Operating income |
| Operating income | −¥419m | 2021-11-01 → 2022-01-31 | Standalone | Operating income |
| Ordinary income | −¥49m | 2022-11-01 → 2023-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.0bn | 2021-11-01 → 2022-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥276m | 2021-11-01 → 2022-01-31 | Standalone | Ordinary income |
| Profit before tax | −¥49m | 2022-11-01 → 2023-01-31 | Standalone | Income before income taxes |
| Profit before tax | −¥276m | 2021-11-01 → 2022-01-31 | Standalone | Income before income taxes |
| Net income | −¥40m | 2022-11-01 → 2023-01-31 | Standalone | Profit loss |
| Net income | ¥1.4bn | 2021-11-01 → 2022-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥197m | 2021-11-01 → 2022-01-31 | Standalone | Profit loss |
| Total assets | ¥12.7bn | at 2023-01-31 | Standalone | Assets |
| Total assets | ¥13.8bn | at 2022-10-31 | Standalone | Assets |
| Total assets | ¥12.0bn | at 2022-01-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥942m | at 2023-01-31 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2022-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥11.8bn | at 2023-01-31 | Standalone | Net assets |
| Net assets / equity | ¥12.2bn | at 2022-10-31 | Standalone | Net assets |
| Net assets / equity | ¥11.3bn | at 2022-01-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.8bn | at 2023-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.5bn | at 2022-10-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-2.91 | 2022-11-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.35 | 2021-11-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.91 | 2021-11-01 → 2022-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥99.11 | 2021-11-01 → 2022-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥43 | 2021-11-01 → 2022-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 92.4% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.3% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 93.9% | at 2022-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 15,560,000 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 15,560,000 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 15,560,000 | at 2022-01-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 311
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 13916400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 139164 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 8000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 15560000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 139164 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 1635600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1635600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.1051 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1635600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1635600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1051 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 4463363000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 3764347000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant_NonConsolidatedMember | 1572409000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 988759000 | JPY |
| Short term investment securities | Prior1YearInstant_NonConsolidatedMember | 100010000 | JPY |
| Short term investment securities | CurrentQuarterInstant_NonConsolidatedMember | 99990000 | JPY |
| Work in process ca | Prior1YearInstant_NonConsolidatedMember | 8850000 | JPY |
| Work in process ca | CurrentQuarterInstant_NonConsolidatedMember | 34564000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 47519000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 89564000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 25746000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 31064000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -501000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -315000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 6217398000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 5007975000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 667675000 | JPY |
| Buildings | CurrentQuarterInstant_NonConsolidatedMember | 667675000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant_NonConsolidatedMember | -376972000 | JPY |
| Accumulated depreciation buildings | CurrentQuarterInstant_NonConsolidatedMember | -381098000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 290703000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 286577000 | JPY |
| Structures | Prior1YearInstant_NonConsolidatedMember | 6159000 | JPY |
| Structures | CurrentQuarterInstant_NonConsolidatedMember | 6159000 | JPY |
| Accumulated depreciation structures | Prior1YearInstant_NonConsolidatedMember | -5851000 | JPY |
| Accumulated depreciation structures | CurrentQuarterInstant_NonConsolidatedMember | -5867000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 307000 | JPY |
| Structures net | CurrentQuarterInstant_NonConsolidatedMember | 292000 | JPY |
| Machinery and equipment | Prior1YearInstant_NonConsolidatedMember | 3428000 | JPY |
| Machinery and equipment | CurrentQuarterInstant_NonConsolidatedMember | 4902000 | JPY |
| Accumulated depreciation machinery and equipment | Prior1YearInstant_NonConsolidatedMember | -3256000 | JPY |
| Accumulated depreciation machinery and equipment | CurrentQuarterInstant_NonConsolidatedMember | -3290000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 171000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 1612000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 45940000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 43676000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -23600000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |