Quarterly report · Q3
2301.TEDINET S100P638
Period2021-11-01 → 2022-07-31
Filed2022-09-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 40
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.1bn | 2021-11-01 → 2022-07-31 | Standalone | Net sales |
| Revenue | ¥6.2bn | 2020-11-01 → 2021-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.8bn | 2020-11-01 → 2021-07-31 | Standalone | Net sales |
| Operating income | ¥518m | 2021-11-01 → 2022-07-31 | Standalone | Operating income |
| Operating income | ¥715m | 2020-11-01 → 2021-07-31 | Standalone | Operating income |
| Ordinary income | ¥890m | 2021-11-01 → 2022-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.0bn | 2020-11-01 → 2021-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥885m | 2020-11-01 → 2021-07-31 | Standalone | Ordinary income |
| Profit before tax | ¥863m | 2021-11-01 → 2022-07-31 | Standalone | Income before income taxes |
| Profit before tax | ¥885m | 2020-11-01 → 2021-07-31 | Standalone | Income before income taxes |
| Net income | ¥590m | 2021-11-01 → 2022-07-31 | Standalone | Profit loss |
| Net income | ¥1.4bn | 2020-11-01 → 2021-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥606m | 2020-11-01 → 2021-07-31 | Standalone | Profit loss |
| Total assets | ¥12.6bn | at 2022-07-31 | Standalone | Assets |
| Total assets | ¥13.4bn | at 2021-10-31 | Standalone | Assets |
| Total assets | ¥11.9bn | at 2021-07-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.0bn | at 2022-07-31 | Standalone | Liabilities |
| Total liabilities | ¥1.5bn | at 2021-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥11.5bn | at 2022-07-31 | Standalone | Net assets |
| Net assets / equity | ¥11.9bn | at 2021-10-31 | Standalone | Net assets |
| Net assets / equity | ¥11.1bn | at 2021-07-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.6bn | at 2022-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.2bn | at 2021-10-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥41.87 | 2021-11-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.75 | 2022-05-01 → 2022-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.64 | 2020-11-01 → 2021-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.76 | 2020-11-01 → 2021-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.18 | 2021-05-01 → 2021-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥41.77 | 2021-11-01 → 2022-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥97.01 | 2020-11-01 → 2021-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥42.58 | 2020-11-01 → 2021-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥18 | 2021-11-01 → 2022-07-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥37 | 2020-11-01 → 2021-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥16 | 2020-11-01 → 2021-07-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 91.4% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.4% | at 2021-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.9% | at 2021-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 15,560,000 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 15,560,000 | at 2021-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 15,560,000 | at 2021-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 322
| Item | Context | Value | Unit |
|---|---|---|---|
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 171000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 32737000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 37964000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -19975000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -22085000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 12762000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 15879000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 526457000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 526457000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 845624000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 837679000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 284857000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 297789000 | JPY |
| Telephone subscription right | Prior1YearInstant_NonConsolidatedMember | 6505000 | JPY |
| Telephone subscription right | CurrentQuarterInstant_NonConsolidatedMember | 6505000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 291362000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 304295000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 4294221000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 5406577000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 17416000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 15766000 | JPY |
| Prepaid pension cost ioa | Prior1YearInstant_NonConsolidatedMember | 24997000 | JPY |
| Prepaid pension cost ioa | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 100433000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 148922000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 93017000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 89298000 | JPY |
| Insurance funds | Prior1YearInstant_NonConsolidatedMember | 174938000 | JPY |
| Insurance funds | CurrentQuarterInstant_NonConsolidatedMember | 182443000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 6500000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 6500000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -6500000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -6500000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 4705024000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 5843007000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 5842011000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 6984982000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 13434435000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 12584683000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 309660000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 199914000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 112649000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 190370000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 458631000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 245137000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 22238000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 192000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |