Quarterly report · Q3
2301.TEDINET S100P638
Period2021-11-01 → 2022-07-31
Filed2022-09-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 40
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.1bn | 2021-11-01 → 2022-07-31 | Standalone | Net sales |
| Revenue | ¥6.2bn | 2020-11-01 → 2021-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.8bn | 2020-11-01 → 2021-07-31 | Standalone | Net sales |
| Operating income | ¥518m | 2021-11-01 → 2022-07-31 | Standalone | Operating income |
| Operating income | ¥715m | 2020-11-01 → 2021-07-31 | Standalone | Operating income |
| Ordinary income | ¥890m | 2021-11-01 → 2022-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.0bn | 2020-11-01 → 2021-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥885m | 2020-11-01 → 2021-07-31 | Standalone | Ordinary income |
| Profit before tax | ¥863m | 2021-11-01 → 2022-07-31 | Standalone | Income before income taxes |
| Profit before tax | ¥885m | 2020-11-01 → 2021-07-31 | Standalone | Income before income taxes |
| Net income | ¥590m | 2021-11-01 → 2022-07-31 | Standalone | Profit loss |
| Net income | ¥1.4bn | 2020-11-01 → 2021-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥606m | 2020-11-01 → 2021-07-31 | Standalone | Profit loss |
| Total assets | ¥12.6bn | at 2022-07-31 | Standalone | Assets |
| Total assets | ¥13.4bn | at 2021-10-31 | Standalone | Assets |
| Total assets | ¥11.9bn | at 2021-07-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.0bn | at 2022-07-31 | Standalone | Liabilities |
| Total liabilities | ¥1.5bn | at 2021-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥11.5bn | at 2022-07-31 | Standalone | Net assets |
| Net assets / equity | ¥11.9bn | at 2021-10-31 | Standalone | Net assets |
| Net assets / equity | ¥11.1bn | at 2021-07-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.6bn | at 2022-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.2bn | at 2021-10-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥41.87 | 2021-11-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.75 | 2022-05-01 → 2022-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.64 | 2020-11-01 → 2021-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.76 | 2020-11-01 → 2021-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.18 | 2021-05-01 → 2021-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥41.77 | 2021-11-01 → 2022-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥97.01 | 2020-11-01 → 2021-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥42.58 | 2020-11-01 → 2021-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥18 | 2021-11-01 → 2022-07-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥37 | 2020-11-01 → 2021-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥16 | 2020-11-01 → 2021-07-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 91.4% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.4% | at 2021-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.9% | at 2021-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 15,560,000 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 15,560,000 | at 2021-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 15,560,000 | at 2021-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 322
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 1510100 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 14042500 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 140425 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 7400 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 15560000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 140425 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 1510100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1510100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0971 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1510100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1510100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0971 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 5194251000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 4568005000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1708035000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 784703000 | JPY |
| Short term investment securities | Prior1YearInstant_NonConsolidatedMember | 597182000 | JPY |
| Short term investment securities | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Work in process ca | Prior1YearInstant_NonConsolidatedMember | 3173000 | JPY |
| Work in process ca | CurrentQuarterInstant_NonConsolidatedMember | 24331000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 62122000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 71239000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 28203000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 151670000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -544000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -250000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 7592423000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 5599700000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 666318000 | JPY |
| Buildings | CurrentQuarterInstant_NonConsolidatedMember | 667675000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant_NonConsolidatedMember | -360418000 | JPY |
| Accumulated depreciation buildings | CurrentQuarterInstant_NonConsolidatedMember | -372811000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 305900000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 294864000 | JPY |
| Structures | Prior1YearInstant_NonConsolidatedMember | 6159000 | JPY |
| Structures | CurrentQuarterInstant_NonConsolidatedMember | 6159000 | JPY |
| Accumulated depreciation structures | Prior1YearInstant_NonConsolidatedMember | -5836000 | JPY |
| Accumulated depreciation structures | CurrentQuarterInstant_NonConsolidatedMember | -5851000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 323000 | JPY |
| Structures net | CurrentQuarterInstant_NonConsolidatedMember | 307000 | JPY |
| Machinery and equipment | Prior1YearInstant_NonConsolidatedMember | 3428000 | JPY |
| Machinery and equipment | CurrentQuarterInstant_NonConsolidatedMember | 3428000 | JPY |
| Accumulated depreciation machinery and equipment | Prior1YearInstant_NonConsolidatedMember | -3248000 | JPY |
| Accumulated depreciation machinery and equipment | CurrentQuarterInstant_NonConsolidatedMember | -3256000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 180000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |