Quarterly report · Q3
2301.TEDINET S100P638
Period2021-11-01 → 2022-07-31
Filed2022-09-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 40
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.1bn | 2021-11-01 → 2022-07-31 | Standalone | Net sales |
| Revenue | ¥6.2bn | 2020-11-01 → 2021-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.8bn | 2020-11-01 → 2021-07-31 | Standalone | Net sales |
| Operating income | ¥518m | 2021-11-01 → 2022-07-31 | Standalone | Operating income |
| Operating income | ¥715m | 2020-11-01 → 2021-07-31 | Standalone | Operating income |
| Ordinary income | ¥890m | 2021-11-01 → 2022-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.0bn | 2020-11-01 → 2021-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥885m | 2020-11-01 → 2021-07-31 | Standalone | Ordinary income |
| Profit before tax | ¥863m | 2021-11-01 → 2022-07-31 | Standalone | Income before income taxes |
| Profit before tax | ¥885m | 2020-11-01 → 2021-07-31 | Standalone | Income before income taxes |
| Net income | ¥590m | 2021-11-01 → 2022-07-31 | Standalone | Profit loss |
| Net income | ¥1.4bn | 2020-11-01 → 2021-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥606m | 2020-11-01 → 2021-07-31 | Standalone | Profit loss |
| Total assets | ¥12.6bn | at 2022-07-31 | Standalone | Assets |
| Total assets | ¥13.4bn | at 2021-10-31 | Standalone | Assets |
| Total assets | ¥11.9bn | at 2021-07-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.0bn | at 2022-07-31 | Standalone | Liabilities |
| Total liabilities | ¥1.5bn | at 2021-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥11.5bn | at 2022-07-31 | Standalone | Net assets |
| Net assets / equity | ¥11.9bn | at 2021-10-31 | Standalone | Net assets |
| Net assets / equity | ¥11.1bn | at 2021-07-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.6bn | at 2022-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.2bn | at 2021-10-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥41.87 | 2021-11-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.75 | 2022-05-01 → 2022-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.64 | 2020-11-01 → 2021-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.76 | 2020-11-01 → 2021-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.18 | 2021-05-01 → 2021-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥41.77 | 2021-11-01 → 2022-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥97.01 | 2020-11-01 → 2021-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥42.58 | 2020-11-01 → 2021-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥18 | 2021-11-01 → 2022-07-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥37 | 2020-11-01 → 2021-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥16 | 2020-11-01 → 2021-07-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 91.4% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.4% | at 2021-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.9% | at 2021-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 15,560,000 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 15,560,000 | at 2021-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 15,560,000 | at 2021-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 322
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 99000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 189817000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 74776000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1284997000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 809199000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 217800000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 217800000 | JPY |
| Long term guarantee deposited | Prior1YearInstant_NonConsolidatedMember | 18541000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant_NonConsolidatedMember | 18541000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 236341000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 236341000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1521339000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1045540000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1500000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1500000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 3354476000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 3352325000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 8442845000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 8483298000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -1610741000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -1794183000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 11686581000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 11541440000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 191579000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | -33034000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 191579000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -33034000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 34935000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 30736000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 11913096000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 11539142000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 13434435000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 12584683000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3824329000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 4144100000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1413536000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1533878000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2410793000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2610222000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1696038000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 2092492000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 714755000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 517730000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 422000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 422000 | JPY |
| Interest on securities noi | Prior1YTDDuration_NonConsolidatedMember | 69975000 | JPY |
| Interest on securities noi | CurrentYTDDuration_NonConsolidatedMember | 72296000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 16712000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 5547000 | JPY |
| House rent income noi | Prior1YTDDuration_NonConsolidatedMember | 33899000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |