Quarterly report · Q3
2266.TEDINET S100PIAK
Period2022-01-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥29.9bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥29.9bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥55.1bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥39.7bn | 2021-01-01 → 2021-09-30 | Standalone | Net sales |
| Revenue | ¥39.7bn | 2021-01-01 → 2021-09-30 | Standalone | Net sales (5-year summary) |
| Operating income | ¥176m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥1.5bn | 2021-01-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥252m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥251m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2021-01-01 → 2021-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.4bn | 2021-01-01 → 2021-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥227m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥3.6bn | 2021-01-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥186m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥186m | 2022-01-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.3bn | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.5bn | 2021-01-01 → 2021-09-30 | Standalone | Profit loss |
| Net income | ¥2.5bn | 2021-01-01 → 2021-09-30 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥50.9bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥50.9bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total assets | ¥54.2bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥54.2bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total assets | ¥53.8bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥21.4bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥24.5bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥29.5bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥29.5bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥29.7bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥29.7bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥30.0bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.9bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥7.7bn | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥9.56 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.31 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥116.59 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥129.17 | 2021-01-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.58 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 57.9% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.8% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.7% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 21,452,125 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,452,125 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,452,125 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 383
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 554893000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 112520000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 112893000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -13595000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -13595000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 3963665000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 4827407000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 28833024000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 28211880000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 54209230000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 50941191000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 24161000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 20837000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 5097602000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 5406037000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 11000000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 9000000000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 13693000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 13320000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 335606000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 152353000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 519428000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 162050000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 415469000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 28909000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 5038045000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 4714137000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 150752000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 12730000 | JPY |
| Electronically recorded obligations facilities cl | Prior1YearInstant_NonConsolidatedMember | 9190000 | JPY |
| Electronically recorded obligations facilities cl | CurrentQuarterInstant_NonConsolidatedMember | 21375000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant_NonConsolidatedMember | 7100000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 40000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 110069000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 123969000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 22761118000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 19655723000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 170947000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 160956000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 1313819000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 1341680000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 257577000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 257577000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 9007000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 9007000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1751351000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1769221000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 24512469000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |