Quarterly report · Q3
2266.TEDINET S100PIAK
Period2022-01-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥29.9bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥29.9bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥55.1bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥39.7bn | 2021-01-01 → 2021-09-30 | Standalone | Net sales |
| Revenue | ¥39.7bn | 2021-01-01 → 2021-09-30 | Standalone | Net sales (5-year summary) |
| Operating income | ¥176m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥1.5bn | 2021-01-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥252m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥251m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2021-01-01 → 2021-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.4bn | 2021-01-01 → 2021-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥227m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥3.6bn | 2021-01-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥186m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥186m | 2022-01-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.3bn | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.5bn | 2021-01-01 → 2021-09-30 | Standalone | Profit loss |
| Net income | ¥2.5bn | 2021-01-01 → 2021-09-30 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥50.9bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥50.9bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total assets | ¥54.2bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥54.2bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total assets | ¥53.8bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥21.4bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥24.5bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥29.5bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥29.5bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥29.7bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥29.7bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥30.0bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.9bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥7.7bn | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥9.56 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.31 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥116.59 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥129.17 | 2021-01-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.58 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 57.9% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.8% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.7% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 21,452,125 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,452,125 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,452,125 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 383
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 21424945000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2843203000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2843203000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 800000000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 800000000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 1722860000 | JPY |
| Other capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1722860000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2522860000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2522860000 | JPY |
| Reserve for advanced depreciation of noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1490249000 | JPY |
| Reserve for advanced depreciation of noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1421894000 | JPY |
| General reserve | Prior1YearInstant_NonConsolidatedMember | 19100000000 | JPY |
| General reserve | CurrentQuarterInstant_NonConsolidatedMember | 19100000000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 5363030000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 5227957000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 25953279000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 25749851000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -2316485000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -2316715000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 29002858000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 28799200000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 693902000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 677560000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | 39485000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 693902000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 717046000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 29696760000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 29516246000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 54209230000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 50941191000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 39731031000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 29913717000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 23178127000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 25162674000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 16552904000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 4751042000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 15041922000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 4575180000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 1510982000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 175862000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 576000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 1994000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 43337000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 31182000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 58946000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 206203000 | JPY |
| Rental income | Prior1YTDDuration_NonConsolidatedMember | 610000 | JPY |
| Rental income | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Material profit on sale noi | Prior1YTDDuration_NonConsolidatedMember | 2215000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |