Quarterly report · Q3
2266.TEDINET S100PIAK
Period2022-01-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥29.9bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥29.9bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥55.1bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥39.7bn | 2021-01-01 → 2021-09-30 | Standalone | Net sales |
| Revenue | ¥39.7bn | 2021-01-01 → 2021-09-30 | Standalone | Net sales (5-year summary) |
| Operating income | ¥176m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥1.5bn | 2021-01-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥252m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥251m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2021-01-01 → 2021-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.4bn | 2021-01-01 → 2021-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥227m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥3.6bn | 2021-01-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥186m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥186m | 2022-01-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.3bn | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.5bn | 2021-01-01 → 2021-09-30 | Standalone | Profit loss |
| Net income | ¥2.5bn | 2021-01-01 → 2021-09-30 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥50.9bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥50.9bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total assets | ¥54.2bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥54.2bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total assets | ¥53.8bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥21.4bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥24.5bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥29.5bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥29.5bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥29.7bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥29.7bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥30.0bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.9bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥7.7bn | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥9.56 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.31 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥116.59 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥129.17 | 2021-01-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.58 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 57.9% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.8% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.7% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 21,452,125 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,452,125 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,452,125 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 383
| Item | Context | Value | Unit |
|---|---|---|---|
| Structures net | CurrentQuarterInstant_NonConsolidatedMember | 345810000 | JPY |
| Machinery and equipment | Prior1YearInstant_NonConsolidatedMember | 21750500000 | JPY |
| Machinery and equipment | CurrentQuarterInstant_NonConsolidatedMember | 21983901000 | JPY |
| Accumulated depreciation machinery and equipment | Prior1YearInstant_NonConsolidatedMember | -14521643000 | JPY |
| Accumulated depreciation machinery and equipment | CurrentQuarterInstant_NonConsolidatedMember | -15617716000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 7228856000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 6366185000 | JPY |
| Vehicles | Prior1YearInstant_NonConsolidatedMember | 90474000 | JPY |
| Vehicles | CurrentQuarterInstant_NonConsolidatedMember | 89910000 | JPY |
| Accumulated depreciation vehicles | Prior1YearInstant_NonConsolidatedMember | -81678000 | JPY |
| Accumulated depreciation vehicles | CurrentQuarterInstant_NonConsolidatedMember | -82385000 | JPY |
| Vehicles net | Prior1YearInstant_NonConsolidatedMember | 8795000 | JPY |
| Vehicles net | CurrentQuarterInstant_NonConsolidatedMember | 7524000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 670560000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 686552000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -535025000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -574500000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 135534000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 112052000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 3691198000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 3691198000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 1418795000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 1474791000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 24699107000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 23255594000 | JPY |
| Telephone subscription right | Prior1YearInstant_NonConsolidatedMember | 11091000 | JPY |
| Telephone subscription right | CurrentQuarterInstant_NonConsolidatedMember | 11091000 | JPY |
| Right of trademark | Prior1YearInstant_NonConsolidatedMember | 14466000 | JPY |
| Right of trademark | CurrentQuarterInstant_NonConsolidatedMember | 17795000 | JPY |
| Various facilities use rights ia | Prior1YearInstant_NonConsolidatedMember | 9492000 | JPY |
| Various facilities use rights ia | CurrentQuarterInstant_NonConsolidatedMember | 8914000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 135200000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 88836000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 2240000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 170250000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 128877000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 1418271000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 1805914000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 624310000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 599784000 | JPY |
| Long term loans receivable from employees | Prior1YearInstant_NonConsolidatedMember | 198000 | JPY |
| Long term loans receivable from employees | CurrentQuarterInstant_NonConsolidatedMember | 32000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 2786000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 32573000 | JPY |
| Long term accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 760160000 | JPY |
| Long term accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 690140000 | JPY |
| Prepaid pension cost ioa | Prior1YearInstant_NonConsolidatedMember | 980844000 | JPY |
| Prepaid pension cost ioa | CurrentQuarterInstant_NonConsolidatedMember | 1044770000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 78168000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |