Half-year report · HY
1770.TEDINET S100X46R
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥32.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥15.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥826m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥935m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.1bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥853m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥502m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.8bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥987m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥502m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥987m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥27.6bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥30.3bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥29.2bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.2bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥11.3bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥19.4bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥19.0bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥18.4bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.7bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.1bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.9bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.7bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.2bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.4bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥588m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥2.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥840m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥571m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥351m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥546m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥54.74 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥194.98 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.69 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.3% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.7% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Construction Of Equipment And Facilitiesreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥4.8bn |
| Construction Of Equipment And Facilitiesreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥4.8bn |
| Construction Of Equipment And Facilitiesreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥34m |
| Construction Of Equipment And Facilitiesreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥74m |
| Maintenance Of Equipment And Facilitiesreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.6bn |
| Maintenance Of Equipment And Facilitiesreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.4bn |
| Maintenance Of Equipment And Facilitiesreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥210m |
| Maintenance Of Equipment And Facilitiesreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥391m |
| Manufacturing Of Electronic Devicereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥723m |
| Manufacturing Of Electronic Devicereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥720m |
| Manufacturing Of Electronic Devicereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2m |
| Manufacturing Of Electronic Devicereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥114m |
| Sales Of Industrial Equipment And Software Developmentreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.1bn |
| Sales Of Industrial Equipment And Software Developmentreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.6bn |
| Sales Of Industrial Equipment And Software Developmentreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥454m |
| Sales Of Industrial Equipment And Software Developmentreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥169m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥12.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥11.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥700m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥748m |
| Construction Of Equipment And Facilitiesreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥9.0bn |
| Construction Of Equipment And Facilitiesreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥9.0bn |
| Construction Of Equipment And Facilitiesreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2m |
| Construction Of Equipment And Facilitiesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥747m |
| Maintenance Of Equipment And Facilitiesreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.4bn |
| Maintenance Of Equipment And Facilitiesreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.2bn |
| Maintenance Of Equipment And Facilitiesreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥223m |
| Maintenance Of Equipment And Facilitiesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥345m |
| Manufacturing Of Electronic Devicereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥817m |
| Manufacturing Of Electronic Devicereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥815m |
| Manufacturing Of Electronic Devicereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1m |
| Manufacturing Of Electronic Devicereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥23m |
| Sales Of Industrial Equipment And Software Developmentreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.2bn |
| Sales Of Industrial Equipment And Software Developmentreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.7bn |
| Sales Of Industrial Equipment And Software Developmentreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥519m |
| Sales Of Industrial Equipment And Software Developmentreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥166m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥16.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥15.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥746m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 513
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable for construction contracts cns | Prior1YearInstant | 2173752000 | JPY |
| Accounts payable for construction contracts cns | InterimInstant | 761683000 | JPY |
| Accounts payable trade | Prior1YearInstant | 1898267000 | JPY |
| Accounts payable trade | InterimInstant | 1352812000 | JPY |
| Short term loans payable | Prior1YearInstant | 355000000 | JPY |
| Short term loans payable | InterimInstant | 355000000 | JPY |
| Income taxes payable | Prior1YearInstant | 680093000 | JPY |
| Income taxes payable | InterimInstant | 203439000 | JPY |
| Contract liabilities | Prior1YearInstant | 935591000 | JPY |
| Contract liabilities | InterimInstant | 883782000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 21432000 | JPY |
| Provision for warranties for completed construction | InterimInstant | 31168000 | JPY |
| Provision for bonuses | Prior1YearInstant | 260903000 | JPY |
| Provision for bonuses | InterimInstant | 177061000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 69000000 | JPY |
| Provision for directors bonuses | InterimInstant | － | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 51885000 | JPY |
| Provision for loss on construction contracts | InterimInstant | － | JPY |
| Other cl | Prior1YearInstant | 976490000 | JPY |
| Other cl | InterimInstant | 785041000 | JPY |
| Current liabilities | Prior1YearInstant | 9585076000 | JPY |
| Current liabilities | InterimInstant | 6279464000 | JPY |
| Bonds payable | Prior1YearInstant | 50000000 | JPY |
| Bonds payable | InterimInstant | 50000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 122125000 | JPY |
| Provision for directors retirement benefits | InterimInstant | 189655000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1440933000 | JPY |
| Net defined benefit liability | InterimInstant | 1464868000 | JPY |
| Other ncl | Prior1YearInstant | 111446000 | JPY |
| Other ncl | InterimInstant | 203653000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1724504000 | JPY |
| Noncurrent liabilities | InterimInstant | 1908176000 | JPY |
| Liabilities | Prior1YearInstant | 11309581000 | JPY |
| Liabilities | InterimInstant | 8187641000 | JPY |
| Capital stock | Prior1YearInstant | 1029213000 | JPY |
| Capital stock | InterimInstant | 1029213000 | JPY |
| Capital surplus | Prior1YearInstant | 805932000 | JPY |
| Capital surplus | InterimInstant | 818328000 | JPY |
| Retained earnings | Prior1YearInstant | 16974126000 | JPY |
| Retained earnings | InterimInstant | 17155435000 | JPY |
| Treasury stock | Prior1YearInstant | -490681000 | JPY |
| Treasury stock | InterimInstant | -484814000 | JPY |
| Shareholders equity | Prior1YearInstant | 18318589000 | JPY |
| Shareholders equity | InterimInstant | 18518162000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 589289000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 811061000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 76564000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 73916000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 665854000 | JPY |
| Valuation and translation adjustments | InterimInstant | 884977000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |