Half-year report · HY
1770.TEDINET S100X46R
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥32.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥15.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥826m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥935m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.1bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥853m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥502m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.8bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥987m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥502m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥987m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥27.6bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥30.3bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥29.2bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.2bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥11.3bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥19.4bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥19.0bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥18.4bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.7bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.1bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.9bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.7bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.2bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.4bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥588m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥2.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥840m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥571m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥351m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥546m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥54.74 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥194.98 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.69 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.3% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.7% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Construction Of Equipment And Facilitiesreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥4.8bn |
| Construction Of Equipment And Facilitiesreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥4.8bn |
| Construction Of Equipment And Facilitiesreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥34m |
| Construction Of Equipment And Facilitiesreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥74m |
| Maintenance Of Equipment And Facilitiesreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.6bn |
| Maintenance Of Equipment And Facilitiesreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.4bn |
| Maintenance Of Equipment And Facilitiesreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥210m |
| Maintenance Of Equipment And Facilitiesreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥391m |
| Manufacturing Of Electronic Devicereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥723m |
| Manufacturing Of Electronic Devicereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥720m |
| Manufacturing Of Electronic Devicereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2m |
| Manufacturing Of Electronic Devicereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥114m |
| Sales Of Industrial Equipment And Software Developmentreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.1bn |
| Sales Of Industrial Equipment And Software Developmentreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.6bn |
| Sales Of Industrial Equipment And Software Developmentreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥454m |
| Sales Of Industrial Equipment And Software Developmentreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥169m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥12.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥11.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥700m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥748m |
| Construction Of Equipment And Facilitiesreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥9.0bn |
| Construction Of Equipment And Facilitiesreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥9.0bn |
| Construction Of Equipment And Facilitiesreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2m |
| Construction Of Equipment And Facilitiesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥747m |
| Maintenance Of Equipment And Facilitiesreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.4bn |
| Maintenance Of Equipment And Facilitiesreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.2bn |
| Maintenance Of Equipment And Facilitiesreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥223m |
| Maintenance Of Equipment And Facilitiesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥345m |
| Manufacturing Of Electronic Devicereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥817m |
| Manufacturing Of Electronic Devicereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥815m |
| Manufacturing Of Electronic Devicereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1m |
| Manufacturing Of Electronic Devicereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥23m |
| Sales Of Industrial Equipment And Software Developmentreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.2bn |
| Sales Of Industrial Equipment And Software Developmentreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.7bn |
| Sales Of Industrial Equipment And Software Developmentreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥519m |
| Sales Of Industrial Equipment And Software Developmentreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥166m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥16.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥15.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥746m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 513
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | Prior1YearInstant | 18984443000 | JPY |
| Net assets | InterimInstant | 19403139000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 30294025000 | JPY |
| Liabilities and net assets | InterimInstant | 27590780000 | JPY |
| Net sales | Prior1InterimDuration | 15633542000 | JPY |
| Net sales | InterimDuration | 11455844000 | JPY |
| Cost of sales | Prior1InterimDuration | 13047235000 | JPY |
| Cost of sales | InterimDuration | 9333323000 | JPY |
| Gross profit | Prior1InterimDuration | 2586307000 | JPY |
| Gross profit | InterimDuration | 2122521000 | JPY |
| Employees salaries and allowances sgacns | Prior1InterimDuration | 566593000 | JPY |
| Employees salaries and allowances sgacns | InterimDuration | 564380000 | JPY |
| Provision for bonuses sga | Prior1InterimDuration | 56996000 | JPY |
| Provision for bonuses sga | InterimDuration | 60076000 | JPY |
| Retirement benefit expenses sga | Prior1InterimDuration | 40502000 | JPY |
| Retirement benefit expenses sga | InterimDuration | 30808000 | JPY |
| Provision for directors retirement benefits sga | Prior1InterimDuration | 4630000 | JPY |
| Provision for directors retirement benefits sga | InterimDuration | 4830000 | JPY |
| Other sga | Prior1InterimDuration | 569337000 | JPY |
| Other sga | InterimDuration | 636389000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 1238059000 | JPY |
| Selling general and administrative expenses | InterimDuration | 1296485000 | JPY |
| Operating income | Prior1InterimDuration | 1348247000 | JPY |
| Operating income | InterimDuration | 826036000 | JPY |
| Interest income noi | Prior1InterimDuration | 24531000 | JPY |
| Interest income noi | InterimDuration | 33053000 | JPY |
| Dividends income noi | Prior1InterimDuration | 20091000 | JPY |
| Dividends income noi | InterimDuration | 26952000 | JPY |
| Reward income noi | Prior1InterimDuration | 4137000 | JPY |
| Reward income noi | InterimDuration | 6611000 | JPY |
| Rent income on noncurrent assets noi | Prior1InterimDuration | 6590000 | JPY |
| Rent income on noncurrent assets noi | InterimDuration | 7873000 | JPY |
| Dividends income of insurance noi | Prior1InterimDuration | 6841000 | JPY |
| Dividends income of insurance noi | InterimDuration | 13893000 | JPY |
| Foreign exchange gains noi | Prior1InterimDuration | 18339000 | JPY |
| Foreign exchange gains noi | InterimDuration | － | JPY |
| Other noi | Prior1InterimDuration | 32075000 | JPY |
| Other noi | InterimDuration | 38423000 | JPY |
| Non operating income | Prior1InterimDuration | 112608000 | JPY |
| Non operating income | InterimDuration | 126808000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 3579000 | JPY |
| Interest expenses noe | InterimDuration | 2845000 | JPY |
| Rent expenses on noncurrent assets noe | Prior1InterimDuration | 797000 | JPY |
| Rent expenses on noncurrent assets noe | InterimDuration | 136000 | JPY |
| Foreign exchange losses noe | Prior1InterimDuration | － | JPY |
| Foreign exchange losses noe | InterimDuration | 14835000 | JPY |
| Other noe | Prior1InterimDuration | 1814000 | JPY |
| Other noe | InterimDuration | 203000 | JPY |
| Non operating expenses | Prior1InterimDuration | 6192000 | JPY |
| Non operating expenses | InterimDuration | 18021000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |